GILJASTØLEN AS

4329 SANDNES

Finances

Share Ownership

Return on Equity

6,26 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	11 000	197 000	19 000
Net Income	−115 000	−140 000	45 000	−113 000
Total Assets	458 000	543 000	710 000	665 000
Total Equity	−1 836 000	−1 751 000	−1 584 000	−1 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	11 000	197 000	19 000
Expenditure	115 000	151 000	152 000	131 000
Operating Profit	−115 000	−140 000	45 000	−113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−115 000	−140 000	45 000	−113 000
Tax	0	0	0	0
Net Income	−115 000	−140 000	45 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	521 000	585 000	649 000
Total Current Assets	2 000	22 000	125 000	16 000
Total Assets	458 000	543 000	710 000	665 000
Total Retained Equity	−2 336 000	−2 251 000	−2 084 000	−2 129 000
Total Equity	−1 836 000	−1 751 000	−1 584 000	−1 629 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 294 000	2 294 000	2 294 000	2 294 000
Total Equity and Debt	458 000	543 000	710 000	665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	11 000	197 000	19 000
Revenue	0	11 000	197 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	115 000	151 000	152 000	131 000
Operating Profit	−115 000	−140 000	45 000	−113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−115 000	−140 000	45 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	457 000	521 000	585 000	649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	457 000	521 000	585 000	649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	457 000	521 000	585 000	649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	22 000	109 000	2 000
Total Current Assets	2 000	22 000	125 000	16 000
Total Assets	458 000	543 000	710 000	665 000
Total Equity	−1 836 000	−1 751 000	−1 584 000	−1 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 294 000	2 294 000	2 294 000	2 294 000
Total Current Debt	2 294 000	2 294 000	2 294 000	2 294 000
Total Equity and Debt	458 000	543 000	710 000	665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,26 %	8 %	−2,84 %	6,94 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−1 272,73 %	22,84 %	−594,74 %
Current Ratio	0	0,01	0,05	0,01
Quick Ratio	0	0,01	0,05	0,01
Equity Ratio	−4,01	−3,22	−2,23	−2,45
Gross Profit Margin	-	100 %	100 %	100 %