company

SAMEIET SILURVEIEN 16

0663 OSLO

Finances

Share Ownership

Return on Equity

−4,27 %

Current Ratio

13,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	309 000	325 000	309 000
Net Income	−17 000	0	−36 000	40 000
Total Assets	429 000	444 000	444 000	458 000
Total Equity	398 000	415 000	415 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	309 000	325 000	309 000
Expenditure	335 000	314 000	367 000	277 000
Operating Profit	−25 000	−5 000	−42 000	32 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	9 000	5 000	6 000	8 000
Financial Balance	−5 000	−5 000	−5 000	−5 000
Earnings Before Tax	−26 000	−9 000	−45 000	31 000
Tax	0	0	0	0
Net Income	−17 000	0	−36 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	429 000	444 000	444 000	458 000
Total Assets	429 000	444 000	444 000	458 000
Total Retained Equity	398 000	415 000	415 000	451 000
Total Equity	398 000	415 000	415 000	451 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	29 000	29 000	7 000
Total Equity and Debt	429 000	444 000	444 000	458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	309 000	325 000	309 000
Revenue	309 000	309 000	325 000	309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	335 000	314 000	367 000	277 000
Operating Profit	−25 000	−5 000	−42 000	32 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	9 000	5 000	6 000	8 000
Financial Balance	−5 000	−5 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	−17 000	0	−36 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	393 000	398 000	434 000
Total Current Assets	429 000	444 000	444 000	458 000
Total Assets	429 000	444 000	444 000	458 000
Total Equity	398 000	415 000	415 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	23 000	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	6 000	8 000	7 000
Total Current Debt	31 000	29 000	29 000	7 000
Total Equity and Debt	429 000	444 000	444 000	458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,27 %	0 %	−8,67 %	8,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,09 %	−1,62 %	−12,92 %	10,36 %
Current Ratio	13,84	15,31	15,31	65,43
Quick Ratio	13,84	15,31	15,31	65,43
Equity Ratio	0,93	0,93	0,93	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English