EIKJEHAMMERVEGEN BRL

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

114,97 %

Current Ratio

4,22

Debt-to-Equity Ratio

−10,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 438 000	2 753 000	3 255 000	2 904 000
Net Income	−3 225 000	918 000	1 631 000	−8 907 000
Total Assets	27 483 000	31 221 000	30 102 000	28 925 000
Total Equity	−2 805 000	421 000	−497 000	−2 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 438 000	2 753 000	3 255 000	2 904 000
Expenditure	5 086 000	1 405 000	1 059 000	1 571 000
Operating Profit	−2 842 000	1 348 000	2 196 000	−8 563 000
Financial Income	2 000	5 000	0	0
Financial Costs	385 000	435 000	566 000	344 000
Financial Balance	−383 000	−430 000	−566 000	−344 000
Earnings Before Tax	−3 032 000	918 000	1 631 000	−425 000
Tax	0	0	0	0
Net Income	−3 225 000	918 000	1 631 000	−8 907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 880 000	28 600 000	28 600 000	28 600 000
Total Current Assets	603 000	2 621 000	1 502 000	325 000
Total Assets	27 483 000	31 221 000	30 102 000	28 925 000
Total Retained Equity	−2 925 000	301 000	−617 000	−2 248 000
Total Equity	−2 805 000	421 000	−497 000	−2 128 000
Total Long-Term Debt	30 145 000	30 571 000	30 571 000	30 957 000
Total Current Debt	143 000	229 000	28 000	95 000
Total Equity and Debt	27 483 000	31 221 000	30 102 000	28 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 438 000	2 753 000	3 255 000	1 490 000
Revenue	2 438 000	2 753 000	3 255 000	2 904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	34 000	38 000	72 000
Depreciation	0	0	0	0
Impairment	1 720 000	0	0	0
Expenditure	5 086 000	1 405 000	1 059 000	1 571 000
Operating Profit	−2 842 000	1 348 000	2 196 000	−8 563 000
Financial Income	2 000	5 000	0	0
Financial Costs	385 000	435 000	566 000	344 000
Financial Balance	−383 000	−430 000	−566 000	−344 000
Dividends	0	0	0	0
Net Income	−3 225 000	918 000	1 631 000	−8 907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 880 000	28 600 000	28 600 000	28 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 880 000	28 600 000	28 600 000	28 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 880 000	28 600 000	28 600 000	28 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	1 856 000	745 000	1 000
Total Current Assets	603 000	2 621 000	1 502 000	325 000
Total Assets	27 483 000	31 221 000	30 102 000	28 925 000
Total Equity	−2 805 000	421 000	−497 000	−2 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 145 000	30 571 000	30 571 000	30 957 000
Creditors	53 000	88 000	18 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	141 000	11 000	10 000
Total Current Debt	143 000	229 000	28 000	95 000
Total Equity and Debt	27 483 000	31 221 000	30 102 000	28 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,97 %	218,05 %	−328,17 %	418,56 %
Debt-to-Equity Ratio	−10,75	72,62	−61,51	−14,55
Operating Profit Margin	−116,57 %	48,96 %	67,47 %	−294,87 %
Current Ratio	4,22	11,45	53,64	3,42
Quick Ratio	4,22	11,45	53,64	3,42
Equity Ratio	−0,1	0,01	−0,02	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %