ENQVIST BOLIGFORVALTNING AS

0569 OSLO

Finances

Return on Equity

−2,72 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 701 000	20 214 000	18 996 000	17 239 000
Net Income	−566 000	972 000	1 492 000	860 000
Total Assets	24 192 000	24 441 000	7 645 000	6 008 000
Total Equity	20 795 000	21 361 000	4 739 000	3 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 701 000	20 214 000	18 996 000	17 239 000
Expenditure	21 466 000	18 986 000	17 083 000	16 168 000
Operating Profit	−765 000	1 228 000	1 913 000	1 072 000
Financial Income	55 000	57 000	46 000	43 000
Financial Costs	13 000	23 000	47 000	4 000
Financial Balance	42 000	34 000	−1 000	39 000
Earnings Before Tax	−723 000	1 262 000	1 912 000	1 110 000
Tax	−157 000	290 000	421 000	250 000
Net Income	−566 000	972 000	1 492 000	860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 050 000	15 893 000	248 000	255 000
Total Current Assets	8 142 000	8 548 000	7 397 000	5 753 000
Total Assets	24 192 000	24 441 000	7 645 000	6 008 000
Total Retained Equity	5 040 000	5 606 000	4 634 000	3 342 000
Total Equity	20 795 000	21 361 000	4 739 000	3 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 397 000	3 080 000	2 906 000	2 560 000
Total Equity and Debt	24 192 000	24 441 000	7 645 000	6 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 701 000	20 214 000	18 996 000	17 239 000
Other Income	0	0	0	0
Revenue	20 701 000	20 214 000	18 996 000	17 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 438 000	13 787 000	12 726 000	11 866 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 466 000	18 986 000	17 083 000	16 168 000
Operating Profit	−765 000	1 228 000	1 913 000	1 072 000
Financial Income	55 000	57 000	46 000	43 000
Financial Costs	13 000	23 000	47 000	4 000
Financial Balance	42 000	34 000	−1 000	39 000
Dividends	0	0	0	0
Net Income	−566 000	972 000	1 492 000	860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	178 000	21 000	26 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 872 000	15 872 000	223 000	223 000
Total Fixed Assets	16 050 000	15 893 000	248 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 424 000	7 088 000	6 524 000	4 769 000
Total Current Assets	8 142 000	8 548 000	7 397 000	5 753 000
Total Assets	24 192 000	24 441 000	7 645 000	6 008 000
Total Equity	20 795 000	21 361 000	4 739 000	3 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	654 000	169 000	244 000	263 000
Unpaid Taxes	1 222 000	1 398 000	1 085 000	999 000
Dividends	0	0	0	0
Other Current Debt	1 521 000	1 229 000	1 164 000	1 055 000
Total Current Debt	3 397 000	3 080 000	2 906 000	2 560 000
Total Equity and Debt	24 192 000	24 441 000	7 645 000	6 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,72 %	4,55 %	31,48 %	24,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,7 %	6,07 %	10,07 %	6,22 %
Current Ratio	2,4	2,78	2,55	2,25
Quick Ratio	2,4	2,78	2,55	2,25
Equity Ratio	0,86	0,87	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %