EIKJEHAMMEREN BRL

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

8,04 %

Current Ratio

19,27

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 755 000	1 755 000	1 755 000	1 755 000
Net Income	708 000	386 000	1 080 000	948 000
Total Assets	26 705 000	27 010 000	27 537 000	27 434 000
Total Equity	8 803 000	8 095 000	7 710 000	6 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 755 000	1 755 000	1 755 000	1 755 000
Expenditure	699 000	997 000	278 000	388 000
Operating Profit	1 055 000	758 000	1 476 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	347 000	372 000	396 000	420 000
Financial Balance	−347 000	−372 000	−396 000	−419 000
Earnings Before Tax	708 000	−551 000	143 000	35 000
Tax	0	0	0	0
Net Income	708 000	386 000	1 080 000	948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 204 000	26 204 000	26 204 000	26 204 000
Total Current Assets	501 000	806 000	1 333 000	1 230 000
Total Assets	26 705 000	27 010 000	27 537 000	27 434 000
Total Retained Equity	8 743 000	8 035 000	7 650 000	6 569 000
Total Equity	8 803 000	8 095 000	7 710 000	6 629 000
Total Long-Term Debt	17 876 000	18 863 000	19 824 000	20 761 000
Total Current Debt	26 000	52 000	3 000	44 000
Total Equity and Debt	26 705 000	27 010 000	27 537 000	27 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 755 000	818 000	818 000	842 000
Revenue	1 755 000	1 755 000	1 755 000	1 755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	699 000	997 000	278 000	388 000
Operating Profit	1 055 000	758 000	1 476 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	347 000	372 000	396 000	420 000
Financial Balance	−347 000	−372 000	−396 000	−419 000
Dividends	0	0	0	0
Net Income	708 000	386 000	1 080 000	948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 204 000	26 204 000	26 204 000	26 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 204 000	26 204 000	26 204 000	26 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 204 000	26 204 000	26 204 000	26 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	716 000	1 295 000	1 180 000
Total Current Assets	501 000	806 000	1 333 000	1 230 000
Total Assets	26 705 000	27 010 000	27 537 000	27 434 000
Total Equity	8 803 000	8 095 000	7 710 000	6 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 876 000	18 863 000	19 824 000	20 761 000
Creditors	0	39 000	3 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	13 000	0	13 000
Total Current Debt	26 000	52 000	3 000	44 000
Total Equity and Debt	26 705 000	27 010 000	27 537 000	27 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,04 %	4,77 %	14,01 %	14,3 %
Debt-to-Equity Ratio	2,03	2,33	2,57	3,13
Operating Profit Margin	60,11 %	43,19 %	84,1 %	77,89 %
Current Ratio	19,27	15,5	444,33	27,95
Quick Ratio	19,27	15,5	444,33	27,95
Equity Ratio	0,33	0,3	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %