EIKAAS EIENDOM AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

200,84 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 540 000	976 000	948 000	942 000
Net Income	721 000	677 000	646 000	696 000
Total Assets	1 750 000	2 992 000	1 398 000	1 472 000
Total Equity	359 000	366 000	366 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 540 000	976 000	948 000	942 000
Expenditure	1 578 000	79 000	124 000	57 000
Operating Profit	961 000	897 000	824 000	886 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	70 000	41 000	0	0
Financial Balance	−68 000	−40 000	1 000	1 000
Earnings Before Tax	893 000	857 000	825 000	887 000
Tax	172 000	179 000	179 000	191 000
Net Income	721 000	677 000	646 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	1 929 000	240 000	1 088 000
Total Current Assets	1 571 000	1 062 000	1 158 000	384 000
Total Assets	1 750 000	2 992 000	1 398 000	1 472 000
Total Retained Equity	259 000	266 000	266 000	242 000
Total Equity	359 000	366 000	366 000	342 000
Total Long-Term Debt	250 000	1 729 000	0	0
Total Current Debt	1 141 000	897 000	1 032 000	1 130 000
Total Equity and Debt	1 750 000	2 992 000	1 398 000	1 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 540 000	976 000	948 000	942 000
Revenue	2 540 000	976 000	948 000	942 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	1 578 000	79 000	124 000	57 000
Operating Profit	961 000	897 000	824 000	886 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	70 000	41 000	0	0
Financial Balance	−68 000	−40 000	1 000	1 000
Dividends	0	0	0	0
Net Income	721 000	677 000	646 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	179 000	1 929 000	240 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	179 000	1 929 000	240 000	250 000
Total Fiancial Fixed Assets	0	0	0	838 000
Total Fixed Assets	179 000	1 929 000	240 000	1 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	479 000	523 000	384 000
Total Current Assets	1 571 000	1 062 000	1 158 000	384 000
Total Assets	1 750 000	2 992 000	1 398 000	1 472 000
Total Equity	359 000	366 000	366 000	342 000
Short-Term Group Debt	1 006 000	677 000	625 000	699 000
Total Long-Term Debt	250 000	1 729 000	0	0
Creditors	0	24 000	0	0
Unpaid Taxes	134 000	0	217 000	230 000
Dividends	0	0	0	0
Other Current Debt	0	17 000	14 000	14 000
Total Current Debt	1 141 000	897 000	1 032 000	1 130 000
Total Equity and Debt	1 750 000	2 992 000	1 398 000	1 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200,84 %	184,97 %	176,5 %	203,51 %
Debt-to-Equity Ratio	0,7	4,72	0	0
Operating Profit Margin	37,83 %	91,91 %	86,92 %	94,06 %
Current Ratio	1,38	1,18	1,12	0,34
Quick Ratio	1,38	1,18	1,12	0,34
Equity Ratio	0,21	0,12	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %