OME EIENDOM II AS

4588 KVÅS

Finances

Share Ownership

Return on Equity

−409,09 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	0	0	0
Net Income	−45 000	−65 000	−69 000	−28 000
Total Assets	832 000	849 000	894 000	953 000
Total Equity	11 000	57 000	122 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	0	0	0
Expenditure	58 000	61 000	63 000	23 000
Operating Profit	−32 000	−61 000	−62 000	−22 000
Financial Income	0	0	0	2 000
Financial Costs	14 000	4 000	7 000	8 000
Financial Balance	−14 000	−4 000	−7 000	−6 000
Earnings Before Tax	−45 000	−65 000	−69 000	−28 000
Tax	0	0	0	0
Net Income	−45 000	−65 000	−69 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	211 000	254 000	297 000
Total Current Assets	664 000	638 000	640 000	657 000
Total Assets	832 000	849 000	894 000	953 000
Total Retained Equity	−89 000	−43 000	22 000	91 000
Total Equity	11 000	57 000	122 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	821 000	792 000	772 000	762 000
Total Equity and Debt	832 000	849 000	894 000	953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	0	0	0
Other Income	0	0	0	0
Revenue	26 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	43 000	4 000
Impairment	0	0	0	0
Expenditure	58 000	61 000	63 000	23 000
Operating Profit	−32 000	−61 000	−62 000	−22 000
Financial Income	0	0	0	2 000
Financial Costs	14 000	4 000	7 000	8 000
Financial Balance	−14 000	−4 000	−7 000	−6 000
Dividends	0	0	0	0
Net Income	−45 000	−65 000	−69 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	168 000	211 000	254 000	297 000
Fixtures	0	0	0	0
Total Tangible Assets	168 000	211 000	254 000	297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	168 000	211 000	254 000	297 000
Stock	638 000	638 000	638 000	638 000
Total Investments	0	0	0	0
Cash, Bank	26 000	0	0	17 000
Total Current Assets	664 000	638 000	640 000	657 000
Total Assets	832 000	849 000	894 000	953 000
Total Equity	11 000	57 000	122 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	821 000	792 000	772 000	762 000
Total Current Debt	821 000	792 000	772 000	762 000
Total Equity and Debt	832 000	849 000	894 000	953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−409,09 %	−114,04 %	−56,56 %	−14,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−123,08 %	-	-	-
Current Ratio	0,81	0,81	0,83	0,86
Quick Ratio	3,63	4,14	4,78	5,3
Equity Ratio	0,01	0,07	0,14	0,2
Gross Profit Margin	100 %	-	-	-