JAZZCODE AS

0861 OSLO

Finances

Share Ownership

Return on Equity

133,53 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 731 000	2 518 000	855 000	1 849 000
Net Income	1 123 000	597 000	−698 000	−653 000
Total Assets	1 333 000	986 000	384 000	479 000
Total Equity	841 000	−181 000	−778 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 731 000	2 518 000	855 000	1 849 000
Expenditure	2 607 000	1 921 000	1 551 000	2 498 000
Operating Profit	1 123 000	598 000	−696 000	−650 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	2 000	4 000
Financial Balance	−1 000	−1 000	−2 000	−3 000
Earnings Before Tax	1 123 000	597 000	−698 000	−653 000
Tax	0	0	0	0
Net Income	1 123 000	597 000	−698 000	−653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	379 000	168 000	87 000	301 000
Total Current Assets	954 000	819 000	297 000	178 000
Total Assets	1 333 000	986 000	384 000	479 000
Total Retained Equity	739 000	−284 000	−881 000	−182 000
Total Equity	841 000	−181 000	−778 000	−80 000
Total Long-Term Debt	0	0	0	183 000
Total Current Debt	492 000	1 168 000	1 162 000	376 000
Total Equity and Debt	1 333 000	986 000	384 000	479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 731 000	2 518 000	855 000	1 849 000
Other Income	0	0	0	0
Revenue	3 731 000	2 518 000	855 000	1 849 000
Cost of Goods Sold	530 000	229 000	289 000	366 000
Salary Costs	1 405 000	1 093 000	629 000	1 328 000
Depreciation	79 000	45 000	55 000	131 000
Impairment	0	0	0	0
Expenditure	2 607 000	1 921 000	1 551 000	2 498 000
Operating Profit	1 123 000	598 000	−696 000	−650 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	2 000	4 000
Financial Balance	−1 000	−1 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	1 123 000	597 000	−698 000	−653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	19 000	19 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	55 000	0	0	0
Fixtures	301 000	145 000	64 000	278 000
Total Tangible Assets	356 000	145 000	64 000	278 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	379 000	168 000	87 000	301 000
Stock	0	0	0	20 000
Total Investments	0	0	0	0
Cash, Bank	887 000	661 000	159 000	134 000
Total Current Assets	954 000	819 000	297 000	178 000
Total Assets	1 333 000	986 000	384 000	479 000
Total Equity	841 000	−181 000	−778 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	183 000
Creditors	32 000	34 000	224 000	14 000
Unpaid Taxes	148 000	372 000	118 000	93 000
Dividends	0	0	0	0
Other Current Debt	312 000	761 000	821 000	270 000
Total Current Debt	492 000	1 168 000	1 162 000	376 000
Total Equity and Debt	1 333 000	986 000	384 000	479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,53 %	−329,83 %	89,72 %	816,25 %
Debt-to-Equity Ratio	0	−0	−0	−2,29
Operating Profit Margin	30,1 %	23,75 %	−81,4 %	−35,15 %
Current Ratio	1,94	0,7	0,26	0,47
Quick Ratio	1,94	0,7	0,26	0,5
Equity Ratio	0,63	−0,18	−2,03	−0,17
Gross Profit Margin	85,79 %	90,91 %	66,2 %	80,21 %