company

LINBO BORETTSLAG

3160 STOKKE

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

10,94

Debt-to-Equity Ratio

6,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	300 000	273 000	260 000
Net Income	116 000	34 000	−203 000	76 000
Total Assets	5 432 000	5 435 000	5 474 000	5 235 000
Total Equity	751 000	635 000	601 000	804 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	300 000	273 000	260 000
Expenditure	172 000	250 000	461 000	167 000
Operating Profit	162 000	67 000	−172 000	109 000
Financial Income	3 000	0	0	1 000
Financial Costs	49 000	33 000	32 000	33 000
Financial Balance	−46 000	−33 000	−32 000	−32 000
Earnings Before Tax	116 000	34 000	−203 000	76 000
Tax	0	0	0	0
Net Income	116 000	34 000	−203 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 060 000	5 060 000	5 095 000	5 095 000
Total Current Assets	372 000	375 000	378 000	140 000
Total Assets	5 432 000	5 435 000	5 474 000	5 235 000
Total Retained Equity	731 000	615 000	581 000	784 000
Total Equity	751 000	635 000	601 000	804 000
Total Long-Term Debt	4 648 000	4 729 000	4 818 000	4 387 000
Total Current Debt	34 000	71 000	55 000	44 000
Total Equity and Debt	5 432 000	5 435 000	5 474 000	5 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	317 000	290 000	276 000
Revenue	319 000	300 000	273 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	250 000	461 000	167 000
Operating Profit	162 000	67 000	−172 000	109 000
Financial Income	3 000	0	0	1 000
Financial Costs	49 000	33 000	32 000	33 000
Financial Balance	−46 000	−33 000	−32 000	−32 000
Dividends	0	0	0	0
Net Income	116 000	34 000	−203 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 060 000	5 060 000	5 060 000	5 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 060 000	5 060 000	5 060 000	5 060 000
Total Fiancial Fixed Assets	0	0	35 000	35 000
Total Fixed Assets	5 060 000	5 060 000	5 095 000	5 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	335 000	324 000	106 000
Total Current Assets	372 000	375 000	378 000	140 000
Total Assets	5 432 000	5 435 000	5 474 000	5 235 000
Total Equity	751 000	635 000	601 000	804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 648 000	4 729 000	4 818 000	4 387 000
Creditors	34 000	71 000	55 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	71 000	55 000	44 000
Total Equity and Debt	5 432 000	5 435 000	5 474 000	5 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	5,35 %	−33,78 %	9,45 %
Debt-to-Equity Ratio	6,19	7,45	8,02	5,46
Operating Profit Margin	50,78 %	22,33 %	−63 %	41,92 %
Current Ratio	10,94	5,28	6,87	3,18
Quick Ratio	10,94	5,28	6,87	3,18
Equity Ratio	0,14	0,12	0,11	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English