TROSET HOLDING AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,37 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	136 000	134 000	133 000
Net Income	67 000	70 000	74 000	62 000
Total Assets	1 340 000	1 337 000	1 355 000	1 530 000
Total Equity	501 000	519 000	564 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	136 000	134 000	133 000
Expenditure	54 000	47 000	38 000	55 000
Operating Profit	86 000	89 000	96 000	78 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	86 000	89 000	96 000	80 000
Tax	19 000	20 000	21 000	18 000
Net Income	67 000	70 000	74 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 321 000	1 321 000	1 321 000	1 321 000
Total Current Assets	19 000	16 000	35 000	210 000
Total Assets	1 340 000	1 337 000	1 355 000	1 530 000
Total Retained Equity	400 000	418 000	463 000	501 000
Total Equity	501 000	519 000	564 000	602 000
Total Long-Term Debt	393 000	491 000	614 000	767 000
Total Current Debt	446 000	327 000	177 000	161 000
Total Equity and Debt	1 340 000	1 337 000	1 355 000	1 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	136 000	134 000	133 000
Other Income	0	0	0	0
Revenue	140 000	136 000	134 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	47 000	38 000	55 000
Operating Profit	86 000	89 000	96 000	78 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	2 000
Dividends	85 000	114 000	113 000	0
Net Income	67 000	70 000	74 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 321 000	1 321 000	1 321 000	1 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 321 000	1 321 000	1 321 000	1 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 321 000	1 321 000	1 321 000	1 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	16 000	35 000	210 000
Total Current Assets	19 000	16 000	35 000	210 000
Total Assets	1 340 000	1 337 000	1 355 000	1 530 000
Total Equity	501 000	519 000	564 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	393 000	491 000	614 000	767 000
Creditors	6 000	4 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	85 000	114 000	113 000	0
Other Current Debt	323 000	180 000	0	0
Total Current Debt	446 000	327 000	177 000	161 000
Total Equity and Debt	1 340 000	1 337 000	1 355 000	1 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,37 %	13,49 %	13,12 %	10,3 %
Debt-to-Equity Ratio	0,78	0,95	1,09	1,27
Operating Profit Margin	61,43 %	65,44 %	71,64 %	58,65 %
Current Ratio	0,04	0,05	0,2	1,3
Quick Ratio	0,04	0,05	0,2	1,3
Equity Ratio	0,37	0,39	0,42	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %