HÅNES BYGG AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

37,11 %

Current Ratio

0,44

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 288 000	3 246 000	3 107 000	3 042 000
Net Income	1 442 000	1 444 000	1 074 000	1 228 000
Total Assets	12 520 000	12 346 000	12 638 000	12 445 000
Total Equity	3 886 000	4 026 000	4 044 000	3 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 288 000	3 246 000	3 107 000	3 042 000
Expenditure	1 311 000	1 322 000	1 606 000	1 300 000
Operating Profit	1 977 000	1 923 000	1 501 000	1 742 000
Financial Income	0	0	0	2 000
Financial Costs	94 000	72 000	124 000	163 000
Financial Balance	−94 000	−72 000	−124 000	−161 000
Earnings Before Tax	1 883 000	1 851 000	1 377 000	1 581 000
Tax	440 000	407 000	304 000	353 000
Net Income	1 442 000	1 444 000	1 074 000	1 228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 043 000	11 163 000	10 728 000	11 000 000
Total Current Assets	1 477 000	1 183 000	1 909 000	1 445 000
Total Assets	12 520 000	12 346 000	12 638 000	12 445 000
Total Retained Equity	3 733 000	3 873 000	3 891 000	3 324 000
Total Equity	3 886 000	4 026 000	4 044 000	3 477 000
Total Long-Term Debt	5 308 000	5 006 000	6 058 000	7 935 000
Total Current Debt	3 325 000	3 313 000	2 535 000	1 033 000
Total Equity and Debt	12 520 000	12 346 000	12 638 000	12 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 288 000	3 246 000	3 107 000	3 042 000
Revenue	3 288 000	3 246 000	3 107 000	3 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	280 000	275 000	271 000	271 000
Impairment	0	0	0	0
Expenditure	1 311 000	1 322 000	1 606 000	1 300 000
Operating Profit	1 977 000	1 923 000	1 501 000	1 742 000
Financial Income	0	0	0	2 000
Financial Costs	94 000	72 000	124 000	163 000
Financial Balance	−94 000	−72 000	−124 000	−161 000
Dividends	0	0	0	0
Net Income	1 442 000	1 444 000	1 074 000	1 228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 584 000	10 864 000	10 728 000	11 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 584 000	10 864 000	10 728 000	11 000 000
Total Fiancial Fixed Assets	459 000	299 000	0	0
Total Fixed Assets	11 043 000	11 163 000	10 728 000	11 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	128 000	735 000	20 000
Total Current Assets	1 477 000	1 183 000	1 909 000	1 445 000
Total Assets	12 520 000	12 346 000	12 638 000	12 445 000
Total Equity	3 886 000	4 026 000	4 044 000	3 477 000
Short-Term Group Debt	2 029 000	1 874 000	0	0
Total Long-Term Debt	5 308 000	5 006 000	6 058 000	7 935 000
Creditors	2 000	47 000	1 044 000	31 000
Unpaid Taxes	138 000	131 000	78 000	0
Dividends	0	0	0	0
Other Current Debt	1 156 000	1 261 000	1 250 000	650 000
Total Current Debt	3 325 000	3 313 000	2 535 000	1 033 000
Total Equity and Debt	12 520 000	12 346 000	12 638 000	12 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,11 %	35,87 %	26,56 %	35,32 %
Debt-to-Equity Ratio	1,37	1,24	1,5	2,28
Operating Profit Margin	60,13 %	59,24 %	48,31 %	57,26 %
Current Ratio	0,44	0,36	0,75	1,4
Quick Ratio	0,44	0,36	0,75	1,4
Equity Ratio	0,31	0,33	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %