BSA HANDEL AS

0366 OSLO

Finances

Return on Equity

−0,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	19 235 000	42 353 000
Net Income	−625 000	3 880 000	2 166 000	21 516 000
Total Assets	113 278 000	115 084 000	253 848 000	253 740 000
Total Equity	93 351 000	93 976 000	80 787 000	78 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	19 235 000	42 353 000
Expenditure	419 000	504 000	11 149 000	13 972 000
Operating Profit	−419 000	−504 000	8 086 000	28 381 000
Financial Income	529 000	5 130 000	100 000	128 000
Financial Costs	735 000	745 000	5 697 000	7 347 000
Financial Balance	−206 000	4 385 000	−5 597 000	−7 219 000
Earnings Before Tax	−625 000	3 880 000	2 489 000	21 162 000
Tax	0	0	323 000	−354 000
Net Income	−625 000	3 880 000	2 166 000	21 516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 295 000	96 261 000	221 452 000	227 485 000
Total Current Assets	16 983 000	18 822 000	32 396 000	26 255 000
Total Assets	113 278 000	115 084 000	253 848 000	253 740 000
Total Retained Equity	50 911 000	51 536 000	57 167 000	55 001 000
Total Equity	93 351 000	93 976 000	80 787 000	78 621 000
Total Long-Term Debt	19 927 000	21 114 000	169 137 000	170 995 000
Total Current Debt	0	−6 000	3 924 000	4 124 000
Total Equity and Debt	113 278 000	115 084 000	253 848 000	253 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	19 235 000	22 307 000
Other Income	0	0	0	20 046 000
Revenue	0	0	19 235 000	42 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	148 000	148 000	148 000
Depreciation	0	0	6 421 000	7 085 000
Impairment	0	0	0	0
Expenditure	419 000	504 000	11 149 000	13 972 000
Operating Profit	−419 000	−504 000	8 086 000	28 381 000
Financial Income	529 000	5 130 000	100 000	128 000
Financial Costs	735 000	745 000	5 697 000	7 347 000
Financial Balance	−206 000	4 385 000	−5 597 000	−7 219 000
Dividends	0	0	0	0
Net Income	−625 000	3 880 000	2 166 000	21 516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	221 452 000	227 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	221 452 000	227 485 000
Total Fiancial Fixed Assets	96 295 000	96 261 000	0	0
Total Fixed Assets	96 295 000	96 261 000	221 452 000	227 485 000
Stock	0	0	11 804 000	8 719 000
Total Investments	0	0	0	0
Cash, Bank	16 602 000	18 822 000	19 702 000	15 368 000
Total Current Assets	16 983 000	18 822 000	32 396 000	26 255 000
Total Assets	113 278 000	115 084 000	253 848 000	253 740 000
Total Equity	93 351 000	93 976 000	80 787 000	78 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 927 000	21 114 000	169 137 000	170 995 000
Creditors	0	−6 000	1 726 000	1 707 000
Unpaid Taxes	0	0	205 000	199 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 994 000	2 219 000
Total Current Debt	0	−6 000	3 924 000	4 124 000
Total Equity and Debt	113 278 000	115 084 000	253 848 000	253 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,67 %	4,13 %	2,68 %	27,37 %
Debt-to-Equity Ratio	0,21	0,22	2,09	2,17
Operating Profit Margin	-	-	42,04 %	67,01 %
Current Ratio	-	−3 137	8,26	6,37
Quick Ratio	-	−3 137	−4,11	−5,71
Equity Ratio	0,82	0,82	0,32	0,31
Gross Profit Margin	-	-	100 %	100 %