EIENDOMS KOMPAGNIET AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

7,74 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	721 000	452 000	751 000
Net Income	207 000	285 000	19 000	455 000
Total Assets	3 273 000	3 379 000	3 181 000	3 406 000
Total Equity	2 675 000	2 718 000	2 683 000	2 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	721 000	452 000	751 000
Expenditure	437 000	356 000	428 000	168 000
Operating Profit	265 000	365 000	24 000	583 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	266 000	365 000	24 000	583 000
Tax	58 000	80 000	5 000	128 000
Net Income	207 000	285 000	19 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 840 000	2 906 000	2 971 000	3 037 000
Total Current Assets	432 000	472 000	209 000	369 000
Total Assets	3 273 000	3 379 000	3 181 000	3 406 000
Total Retained Equity	2 575 000	2 618 000	2 583 000	2 814 000
Total Equity	2 675 000	2 718 000	2 683 000	2 914 000
Total Long-Term Debt	217 000	214 000	211 000	206 000
Total Current Debt	381 000	447 000	287 000	286 000
Total Equity and Debt	3 273 000	3 379 000	3 181 000	3 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 000	67 000	70 000	0
Other Income	640 000	654 000	383 000	751 000
Revenue	702 000	721 000	452 000	751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	66 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	437 000	356 000	428 000	168 000
Operating Profit	265 000	365 000	24 000	583 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	250 000	250 000	250 000	500 000
Net Income	207 000	285 000	19 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 839 000	2 905 000	2 971 000	3 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 839 000	2 905 000	2 971 000	3 037 000
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	2 840 000	2 906 000	2 971 000	3 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	468 000	163 000	346 000
Total Current Assets	432 000	472 000	209 000	369 000
Total Assets	3 273 000	3 379 000	3 181 000	3 406 000
Total Equity	2 675 000	2 718 000	2 683 000	2 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	214 000	211 000	206 000
Creditors	3 000	5 000	9 000	0
Unpaid Taxes	71 000	114 000	28 000	164 000
Dividends	250 000	250 000	250 000	500 000
Other Current Debt	1 000	1 000	0	0
Total Current Debt	381 000	447 000	287 000	286 000
Total Equity and Debt	3 273 000	3 379 000	3 181 000	3 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,74 %	10,49 %	0,71 %	15,61 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,07
Operating Profit Margin	37,75 %	50,62 %	5,31 %	77,63 %
Current Ratio	1,13	1,06	0,73	1,29
Quick Ratio	1,13	1,06	0,73	1,29
Equity Ratio	0,82	0,8	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %