ADVOKATFIRMAET ROANDER & CO AS

0157 OSLO

Finances

Share Ownership

Return on Equity

27,38 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 690 000	11 017 000	9 235 000	10 093 000
Net Income	1 678 000	2 534 000	1 719 000	2 075 000
Total Assets	11 169 000	12 878 000	10 640 000	11 709 000
Total Equity	6 128 000	6 450 000	6 417 000	6 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 690 000	11 017 000	9 235 000	10 093 000
Expenditure	8 545 000	7 771 000	7 036 000	7 434 000
Operating Profit	2 144 000	3 246 000	2 199 000	2 659 000
Financial Income	7 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	8 000
Earnings Before Tax	2 151 000	3 248 000	2 204 000	2 667 000
Tax	473 000	715 000	485 000	592 000
Net Income	1 678 000	2 534 000	1 719 000	2 075 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 169 000	12 878 000	10 640 000	11 709 000
Total Assets	11 169 000	12 878 000	10 640 000	11 709 000
Total Retained Equity	6 028 000	6 350 000	6 317 000	6 098 000
Total Equity	6 128 000	6 450 000	6 417 000	6 198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 041 000	6 428 000	4 223 000	5 511 000
Total Equity and Debt	11 169 000	12 878 000	10 640 000	11 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 690 000	10 961 000	9 235 000	10 093 000
Other Income	0	56 000	0	0
Revenue	10 690 000	11 017 000	9 235 000	10 093 000
Cost of Goods Sold	−7 000	−19 000	24 000	−76 000
Salary Costs	6 990 000	6 422 000	5 680 000	6 253 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 545 000	7 771 000	7 036 000	7 434 000
Operating Profit	2 144 000	3 246 000	2 199 000	2 659 000
Financial Income	7 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	8 000
Dividends	2 000 000	2 500 000	1 500 000	2 000 000
Net Income	1 678 000	2 534 000	1 719 000	2 075 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 901 000	6 075 000	4 282 000	6 002 000
Total Current Assets	11 169 000	12 878 000	10 640 000	11 709 000
Total Assets	11 169 000	12 878 000	10 640 000	11 709 000
Total Equity	6 128 000	6 450 000	6 417 000	6 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	77 000	40 000	64 000
Unpaid Taxes	1 126 000	1 160 000	847 000	1 025 000
Dividends	2 000 000	2 500 000	1 500 000	2 000 000
Other Current Debt	2 376 000	1 976 000	1 351 000	1 830 000
Total Current Debt	5 041 000	6 428 000	4 223 000	5 511 000
Total Equity and Debt	11 169 000	12 878 000	10 640 000	11 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,38 %	39,29 %	26,79 %	33,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,06 %	29,46 %	23,81 %	26,34 %
Current Ratio	2,22	2	2,52	2,12
Quick Ratio	2,22	2	2,52	2,12
Equity Ratio	0,55	0,5	0,6	0,53
Gross Profit Margin	100,07 %	100,17 %	99,74 %	100,75 %