GEILOHOVDA EIENDOM AS

3580 GEILO

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

0,29

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	222 000	320 000	232 000
Net Income	15 000	−117 000	110 000	−164 000
Total Assets	2 432 000	2 512 000	2 645 000	2 623 000
Total Equity	1 091 000	1 076 000	1 193 000	1 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	222 000	320 000	232 000
Expenditure	164 000	289 000	139 000	328 000
Operating Profit	65 000	−67 000	181 000	−96 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	50 000	53 000	73 000	70 000
Financial Balance	−50 000	−51 000	−71 000	−68 000
Earnings Before Tax	15 000	−117 000	110 000	−164 000
Tax	0	0	0	0
Net Income	15 000	−117 000	110 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 384 000	2 384 000	2 384 000	2 384 000
Total Current Assets	49 000	127 000	261 000	239 000
Total Assets	2 432 000	2 512 000	2 645 000	2 623 000
Total Retained Equity	15 000	0	−54 000	0
Total Equity	1 091 000	1 076 000	1 193 000	1 083 000
Total Long-Term Debt	1 175 000	1 246 000	1 312 000	1 341 000
Total Current Debt	167 000	190 000	139 000	199 000
Total Equity and Debt	2 432 000	2 512 000	2 645 000	2 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	229 000	222 000	320 000	232 000
Revenue	229 000	222 000	320 000	232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	289 000	139 000	328 000
Operating Profit	65 000	−67 000	181 000	−96 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	50 000	53 000	73 000	70 000
Financial Balance	−50 000	−51 000	−71 000	−68 000
Dividends	0	0	0	0
Net Income	15 000	−117 000	110 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 384 000	2 384 000	2 384 000	2 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 384 000	2 384 000	2 384 000	2 384 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 384 000	2 384 000	2 384 000	2 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	61 000	89 000	214 000
Total Current Assets	49 000	127 000	261 000	239 000
Total Assets	2 432 000	2 512 000	2 645 000	2 623 000
Total Equity	1 091 000	1 076 000	1 193 000	1 083 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 175 000	1 246 000	1 312 000	1 341 000
Creditors	6 000	49 000	0	44 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	161 000	140 000	139 000	152 000
Total Current Debt	167 000	190 000	139 000	199 000
Total Equity and Debt	2 432 000	2 512 000	2 645 000	2 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	−10,87 %	9,22 %	−15,14 %
Debt-to-Equity Ratio	1,08	1,16	1,1	1,24
Operating Profit Margin	28,38 %	−30,18 %	56,56 %	−41,38 %
Current Ratio	0,29	0,67	1,88	1,2
Quick Ratio	0,29	0,67	1,88	1,2
Equity Ratio	0,45	0,43	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %