company

PAULSEN-GRUPPEN AS

9436 KONGSVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0,32 %

Current Ratio

42,64

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 000	465 000	1 641 000	465 000
Net Income	6 000	169 000	710 000	145 000
Total Assets	5 947 000	6 022 000	10 163 000	3 284 000
Total Equity	1 897 000	1 891 000	1 722 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 000	465 000	1 641 000	465 000
Expenditure	338 000	192 000	419 000	178 000
Operating Profit	126 000	273 000	1 222 000	286 000
Financial Income	0	0	1 000	0
Financial Costs	119 000	56 000	311 000	97 000
Financial Balance	−119 000	−56 000	−310 000	−97 000
Earnings Before Tax	8 000	217 000	913 000	189 000
Tax	2 000	48 000	202 000	44 000
Net Income	6 000	169 000	710 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 027 000	4 046 000	1 628 000	2 954 000
Total Current Assets	1 919 000	1 976 000	8 535 000	331 000
Total Assets	5 947 000	6 022 000	10 163 000	3 284 000
Total Retained Equity	1 535 000	1 529 000	1 360 000	583 000
Total Equity	1 897 000	1 891 000	1 722 000	945 000
Total Long-Term Debt	4 005 000	4 085 000	8 199 000	2 165 000
Total Current Debt	45 000	47 000	242 000	174 000
Total Equity and Debt	5 947 000	6 022 000	10 163 000	3 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	465 000	465 000	1 641 000	465 000
Revenue	465 000	465 000	1 641 000	465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	85 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	338 000	192 000	419 000	178 000
Operating Profit	126 000	273 000	1 222 000	286 000
Financial Income	0	0	1 000	0
Financial Costs	119 000	56 000	311 000	97 000
Financial Balance	−119 000	−56 000	−310 000	−97 000
Dividends	0	0	0	0
Net Income	6 000	169 000	710 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	63 000	67 000	0
Real Eastate	3 058 000	3 138 000	962 000	2 354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	303 000	245 000	0	0
Total Tangible Assets	3 360 000	3 383 000	962 000	2 354 000
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	4 027 000	4 046 000	1 628 000	2 954 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 911 000	1 928 000	33 000	60 000
Total Current Assets	1 919 000	1 976 000	8 535 000	331 000
Total Assets	5 947 000	6 022 000	10 163 000	3 284 000
Total Equity	1 897 000	1 891 000	1 722 000	945 000
Short-Term Group Debt	0	0	0	87 000
Total Long-Term Debt	4 005 000	4 085 000	8 199 000	2 165 000
Creditors	37 000	2 000	22 000	26 000
Unpaid Taxes	0	0	17 000	17 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	45 000	47 000	242 000	174 000
Total Equity and Debt	5 947 000	6 022 000	10 163 000	3 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	8,94 %	41,23 %	15,34 %
Debt-to-Equity Ratio	2,11	2,16	4,76	2,29
Operating Profit Margin	27,1 %	58,71 %	74,47 %	61,51 %
Current Ratio	42,64	42,04	35,27	1,9
Quick Ratio	42,64	42,04	35,27	1,9
Equity Ratio	0,32	0,31	0,17	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English