STOLVSTADLIA 9 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,34 %

Current Ratio

2,07

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 911 000	7 308 000	7 255 000	7 139 000
Net Income	4 088 000	3 720 000	3 664 000	3 625 000
Total Assets	59 849 000	52 522 000	54 699 000	55 961 000
Total Equity	55 698 000	48 472 000	50 694 000	52 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 911 000	7 308 000	7 255 000	7 139 000
Expenditure	2 736 000	2 543 000	2 571 000	2 519 000
Operating Profit	5 174 000	4 765 000	4 685 000	4 621 000
Financial Income	66 000	5 000	13 000	27 000
Financial Costs	0	0	0	1 000
Financial Balance	66 000	5 000	13 000	26 000
Earnings Before Tax	5 240 000	4 770 000	4 697 000	4 648 000
Tax	1 153 000	1 049 000	1 033 000	1 022 000
Net Income	4 088 000	3 720 000	3 664 000	3 625 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 531 000	51 516 000	53 378 000	55 240 000
Total Current Assets	1 318 000	1 005 000	1 321 000	721 000
Total Assets	59 849 000	52 522 000	54 699 000	55 961 000
Total Retained Equity	4 088 000	3 720 000	3 664 000	272 000
Total Equity	55 698 000	48 472 000	50 694 000	52 016 000
Total Long-Term Debt	3 513 000	3 499 000	3 508 000	3 488 000
Total Current Debt	638 000	551 000	498 000	457 000
Total Equity and Debt	59 849 000	52 522 000	54 699 000	55 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 911 000	7 308 000	7 255 000	0
Other Income	0	0	0	7 139 000
Revenue	7 911 000	7 308 000	7 255 000	7 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 929 000	1 862 000	1 862 000	1 862 000
Impairment	0	0	0	0
Expenditure	2 736 000	2 543 000	2 571 000	2 519 000
Operating Profit	5 174 000	4 765 000	4 685 000	4 621 000
Financial Income	66 000	5 000	13 000	27 000
Financial Costs	0	0	0	1 000
Financial Balance	66 000	5 000	13 000	26 000
Dividends	0	0	0	0
Net Income	4 088 000	3 720 000	3 664 000	3 625 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 531 000	51 516 000	53 378 000	55 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 531 000	51 516 000	53 378 000	55 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 531 000	51 516 000	53 378 000	55 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 300 000	991 000	1 317 000	638 000
Total Current Assets	1 318 000	1 005 000	1 321 000	721 000
Total Assets	59 849 000	52 522 000	54 699 000	55 961 000
Total Equity	55 698 000	48 472 000	50 694 000	52 016 000
Short-Term Group Debt	501 000	412 000	410 000	229 000
Total Long-Term Debt	3 513 000	3 499 000	3 508 000	3 488 000
Creditors	18 000	24 000	13 000	228 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	116 000	75 000	0
Total Current Debt	638 000	551 000	498 000	457 000
Total Equity and Debt	59 849 000	52 522 000	54 699 000	55 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,34 %	7,67 %	7,23 %	6,97 %
Debt-to-Equity Ratio	0,06	0,07	0,07	0,07
Operating Profit Margin	65,4 %	65,2 %	64,58 %	64,73 %
Current Ratio	2,07	1,82	2,65	1,58
Quick Ratio	2,07	1,82	2,65	1,58
Equity Ratio	0,93	0,92	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %