SJB EIENDOM AS

3940 PORSGRUNN

Finances

Share Ownership

Return on Equity

9,01 %

Current Ratio

2,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 131 000	1 031 000	1 045 000
Net Income	255 000	333 000	406 000	441 000
Total Assets	3 415 000	4 479 000	4 013 000	3 907 000
Total Equity	2 830 000	4 126 000	3 792 000	2 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 131 000	1 031 000	1 045 000
Expenditure	712 000	664 000	476 000	435 000
Operating Profit	368 000	467 000	555 000	610 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	368 000	467 000	556 000	609 000
Tax	113 000	133 000	151 000	168 000
Net Income	255 000	333 000	406 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 001 000	2 276 000	2 574 000	2 873 000
Total Current Assets	1 414 000	2 203 000	1 438 000	1 034 000
Total Assets	3 415 000	4 479 000	4 013 000	3 907 000
Total Retained Equity	2 730 000	4 026 000	3 692 000	2 662 000
Total Equity	2 830 000	4 126 000	3 792 000	2 762 000
Total Long-Term Debt	19 000	19 000	19 000	19 000
Total Current Debt	566 000	334 000	201 000	1 126 000
Total Equity and Debt	3 415 000	4 479 000	4 013 000	3 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 080 000	1 131 000	1 031 000	1 045 000
Revenue	1 080 000	1 131 000	1 031 000	1 045 000
Cost of Goods Sold	26 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	297 000	299 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	712 000	664 000	476 000	435 000
Operating Profit	368 000	467 000	555 000	610 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	1 550 000	0	0	2 989 000
Net Income	255 000	333 000	406 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 979 000	2 276 000	2 574 000	2 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	2 001 000	2 276 000	2 574 000	2 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 001 000	2 276 000	2 574 000	2 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	983 000	2 017 000	1 409 000	715 000
Total Current Assets	1 414 000	2 203 000	1 438 000	1 034 000
Total Assets	3 415 000	4 479 000	4 013 000	3 907 000
Total Equity	2 830 000	4 126 000	3 792 000	2 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	19 000	19 000	19 000
Creditors	−1 000	6 000	1 000	0
Unpaid Taxes	83 000	29 000	2 000	64 000
Dividends	1 550 000	0	0	2 989 000
Other Current Debt	371 000	165 000	49 000	895 000
Total Current Debt	566 000	334 000	201 000	1 126 000
Total Equity and Debt	3 415 000	4 479 000	4 013 000	3 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,01 %	8,07 %	10,71 %	15,97 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	34,07 %	41,29 %	53,83 %	58,37 %
Current Ratio	2,5	6,6	7,15	0,92
Quick Ratio	2,5	6,6	7,15	0,92
Equity Ratio	0,83	0,92	0,94	0,71
Gross Profit Margin	97,59 %	100 %	100 %	100 %