KRUS AS

3120 NØTTERØY

Finances

Return on Equity

8,68 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	125 000	104 000	0
Net Income	25 000	84 000	94 000	−7 000
Total Assets	1 029 000	652 000	635 000	615 000
Total Equity	288 000	263 000	179 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	125 000	104 000	0
Expenditure	30 000	17 000	6 000	7 000
Operating Profit	33 000	108 000	98 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	32 000	107 000	98 000	−7 000
Tax	7 000	24 000	4 000	0
Net Income	25 000	84 000	94 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 025 000	612 000	612 000	612 000
Total Current Assets	4 000	40 000	22 000	2 000
Total Assets	1 029 000	652 000	635 000	615 000
Total Retained Equity	137 000	112 000	28 000	−66 000
Total Equity	288 000	263 000	179 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	741 000	389 000	455 000	529 000
Total Equity and Debt	1 029 000	652 000	635 000	615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	125 000	104 000	0
Other Income	0	0	0	0
Revenue	63 000	125 000	104 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	17 000	6 000	7 000
Operating Profit	33 000	108 000	98 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	25 000	84 000	94 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 025 000	612 000	612 000	612 000
Total Fixed Assets	1 025 000	612 000	612 000	612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	40 000	22 000	2 000
Total Current Assets	4 000	40 000	22 000	2 000
Total Assets	1 029 000	652 000	635 000	615 000
Total Equity	288 000	263 000	179 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	8 000	0	0
Unpaid Taxes	−1 000	6 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	731 000	351 000	444 000	529 000
Total Current Debt	741 000	389 000	455 000	529 000
Total Equity and Debt	1 029 000	652 000	635 000	615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,68 %	31,94 %	52,51 %	−8,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,38 %	86,4 %	94,23 %	-
Current Ratio	0,01	0,1	0,05	0
Quick Ratio	0,01	0,1	0,05	0
Equity Ratio	0,28	0,4	0,28	0,14
Gross Profit Margin	100 %	100 %	100 %	-