KONGEKRABBEN AV KONGSFJORD AS

9982 KONGSFJORD

Finances

Share Ownership

Return on Equity

1,4 %

Current Ratio

8,08

Debt-to-Equity Ratio

−2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	351 000	107 000	72 000
Net Income	−3 000	−23 000	−18 000	−135 000
Total Assets	243 000	304 000	315 000	283 000
Total Equity	−215 000	−212 000	−189 000	−171 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	351 000	107 000	72 000
Expenditure	138 000	363 000	125 000	207 000
Operating Profit	−3 000	−13 000	−18 000	−135 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Earnings Before Tax	−3 000	−23 000	−18 000	−135 000
Tax	0	0	0	0
Net Income	−3 000	−23 000	−18 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	57 000	87 000	114 000
Total Current Assets	202 000	248 000	228 000	168 000
Total Assets	243 000	304 000	315 000	283 000
Total Retained Equity	−375 000	−372 000	−349 000	−331 000
Total Equity	−215 000	−212 000	−189 000	−171 000
Total Long-Term Debt	432 000	499 000	0	0
Total Current Debt	25 000	17 000	504 000	453 000
Total Equity and Debt	243 000	304 000	315 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	350 000	105 000	51 000
Other Income	6 000	2 000	2 000	21 000
Revenue	135 000	351 000	107 000	72 000
Cost of Goods Sold	7 000	11 000	0	−3 000
Salary Costs	0	0	0	0
Depreciation	16 000	20 000	27 000	34 000
Impairment	0	0	0	0
Expenditure	138 000	363 000	125 000	207 000
Operating Profit	−3 000	−13 000	−18 000	−135 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Dividends	0	0	0	0
Net Income	−3 000	−23 000	−18 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	57 000	77 000	104 000
Total Tangible Assets	41 000	57 000	77 000	104 000
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	41 000	57 000	87 000	114 000
Stock	18 000	25 000	36 000	36 000
Total Investments	0	0	0	0
Cash, Bank	119 000	52 000	116 000	29 000
Total Current Assets	202 000	248 000	228 000	168 000
Total Assets	243 000	304 000	315 000	283 000
Total Equity	−215 000	−212 000	−189 000	−171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	432 000	499 000	0	0
Creditors	7 000	10 000	1 000	10 000
Unpaid Taxes	19 000	7 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	496 000	443 000
Total Current Debt	25 000	17 000	504 000	453 000
Total Equity and Debt	243 000	304 000	315 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	10,85 %	9,52 %	78,95 %
Debt-to-Equity Ratio	−2,01	−2,35	−0	−0
Operating Profit Margin	−2,22 %	−3,7 %	−16,82 %	−187,5 %
Current Ratio	8,08	14,59	0,45	0,37
Quick Ratio	28,86	−31	0,49	0,4
Equity Ratio	−0,88	−0,7	−0,6	−0,6
Gross Profit Margin	94,81 %	96,87 %	100 %	104,17 %