NORSK TELEKOMMUNIKASJON AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

65,71 %

Current Ratio

0,54

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	56 000	164 000	230 000
Net Income	−23 000	−21 000	−13 000	4 000
Total Assets	42 000	33 000	60 000	70 000
Total Equity	−35 000	−13 000	9 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	56 000	164 000	230 000
Expenditure	41 000	78 000	176 000	226 000
Operating Profit	−23 000	−21 000	−13 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−21 000	−13 000	4 000
Tax	0	0	0	0
Net Income	−23 000	−21 000	−13 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	42 000	33 000	60 000	70 000
Total Assets	42 000	33 000	60 000	70 000
Total Retained Equity	−135 000	−113 000	−91 000	−78 000
Total Equity	−35 000	−13 000	9 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	46 000	52 000	49 000
Total Equity and Debt	42 000	33 000	60 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	56 000	164 000	230 000
Other Income	0	0	0	0
Revenue	18 000	56 000	164 000	230 000
Cost of Goods Sold	27 000	52 000	119 000	155 000
Salary Costs	8 000	17 000	50 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	78 000	176 000	226 000
Operating Profit	−23 000	−21 000	−13 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	−21 000	−13 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	15 000	36 000	45 000
Total Current Assets	42 000	33 000	60 000	70 000
Total Assets	42 000	33 000	60 000	70 000
Total Equity	−35 000	−13 000	9 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	−1 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	76 000	46 000	48 000	47 000
Total Current Debt	78 000	46 000	52 000	49 000
Total Equity and Debt	42 000	33 000	60 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,71 %	161,54 %	−144,44 %	18,18 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−127,78 %	−37,5 %	−7,93 %	1,74 %
Current Ratio	0,54	0,72	1,15	1,43
Quick Ratio	0,54	0,72	1,15	1,43
Equity Ratio	−0,83	−0,39	0,15	0,31
Gross Profit Margin	−50 %	7,14 %	27,44 %	32,61 %