JGV EIENDOM AS

0357 OSLO

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 310 000	1 236 000	1 145 000	4 748 000
Net Income	116 000	215 000	141 000	2 953 000
Total Assets	3 848 000	3 804 000	6 336 000	6 890 000
Total Equity	3 093 000	2 977 000	6 262 000	6 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 310 000	1 236 000	1 145 000	4 748 000
Expenditure	1 231 000	1 017 000	960 000	1 274 000
Operating Profit	79 000	219 000	185 000	3 474 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−3 000	2 000
Earnings Before Tax	79 000	219 000	182 000	3 476 000
Tax	−37 000	4 000	41 000	523 000
Net Income	116 000	215 000	141 000	2 953 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 128 000	3 155 000	3 182 000	3 209 000
Total Current Assets	720 000	649 000	3 154 000	3 682 000
Total Assets	3 848 000	3 804 000	6 336 000	6 890 000
Total Retained Equity	2 899 000	2 783 000	2 568 000	2 427 000
Total Equity	3 093 000	2 977 000	6 262 000	6 121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	755 000	827 000	74 000	769 000
Total Equity and Debt	3 848 000	3 804 000	6 336 000	6 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 310 000	1 236 000	1 145 000	4 748 000
Revenue	1 310 000	1 236 000	1 145 000	4 748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	729 000	533 000	267 000	495 000
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 017 000	960 000	1 274 000
Operating Profit	79 000	219 000	185 000	3 474 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−3 000	2 000
Dividends	0	0	0	210 000
Net Income	116 000	215 000	141 000	2 953 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	35 000	29 000	23 000
Real Eastate	3 087 000	3 120 000	3 153 000	3 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 087 000	3 120 000	3 153 000	3 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 128 000	3 155 000	3 182 000	3 209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	743 000	693 000	3 188 000	3 650 000
Total Current Assets	720 000	649 000	3 154 000	3 682 000
Total Assets	3 848 000	3 804 000	6 336 000	6 890 000
Total Equity	3 093 000	2 977 000	6 262 000	6 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	30 000	24 000	4 000	42 000
Dividends	0	0	0	210 000
Other Current Debt	799 000	793 000	23 000	−29 000
Total Current Debt	755 000	827 000	74 000	769 000
Total Equity and Debt	3 848 000	3 804 000	6 336 000	6 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	7,22 %	2,25 %	48,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,03 %	17,72 %	16,16 %	73,17 %
Current Ratio	0,95	0,78	42,62	4,79
Quick Ratio	0,95	0,78	42,62	4,79
Equity Ratio	0,8	0,78	0,99	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %