LEANJA AS

4280 SKUDENESHAVN

Finances

Return on Equity

2,81 %

Current Ratio

20,91

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	76 000	147 000	164 000
Net Income	254 000	48 000	159 000	129 000
Total Assets	9 752 000	13 765 000	16 162 000	16 267 000
Total Equity	9 033 000	8 779 000	12 731 000	14 772 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	76 000	147 000	164 000
Expenditure	135 000	247 000	182 000	267 000
Operating Profit	−63 000	−171 000	−35 000	−103 000
Financial Income	314 000	232 000	239 000	268 000
Financial Costs	0	0	0	0
Financial Balance	314 000	232 000	239 000	268 000
Earnings Before Tax	251 000	62 000	204 000	165 000
Tax	−3 000	14 000	45 000	36 000
Net Income	254 000	48 000	159 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 804 000	6 804 000	8 497 000	8 497 000
Total Current Assets	2 948 000	6 961 000	7 666 000	7 770 000
Total Assets	9 752 000	13 765 000	16 162 000	16 267 000
Total Retained Equity	8 533 000	8 279 000	12 231 000	14 272 000
Total Equity	9 033 000	8 779 000	12 731 000	14 772 000
Total Long-Term Debt	578 000	723 000	925 000	1 157 000
Total Current Debt	141 000	4 263 000	2 506 000	338 000
Total Equity and Debt	9 752 000	13 765 000	16 162 000	16 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	76 000	147 000	164 000
Revenue	72 000	76 000	147 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	247 000	182 000	267 000
Operating Profit	−63 000	−171 000	−35 000	−103 000
Financial Income	314 000	232 000	239 000	268 000
Financial Costs	0	0	0	0
Financial Balance	314 000	232 000	239 000	268 000
Dividends	0	4 000 000	2 200 000	1 000 000
Net Income	254 000	48 000	159 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 779 000	6 779 000	8 472 000	8 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 779 000	6 779 000	8 472 000	8 472 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	6 804 000	6 804 000	8 497 000	8 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 935 000	6 949 000	7 653 000	7 743 000
Total Current Assets	2 948 000	6 961 000	7 666 000	7 770 000
Total Assets	9 752 000	13 765 000	16 162 000	16 267 000
Total Equity	9 033 000	8 779 000	12 731 000	14 772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	578 000	723 000	925 000	1 157 000
Creditors	0	19 000	1 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	4 000 000	2 200 000	1 000 000
Other Current Debt	0	4 028 000	28 000	0
Total Current Debt	141 000	4 263 000	2 506 000	338 000
Total Equity and Debt	9 752 000	13 765 000	16 162 000	16 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	0,55 %	1,25 %	0,87 %
Debt-to-Equity Ratio	0,06	0,08	0,07	0,08
Operating Profit Margin	−87,5 %	−225 %	−23,81 %	−62,8 %
Current Ratio	20,91	1,63	3,06	22,99
Quick Ratio	20,91	1,63	3,06	22,99
Equity Ratio	0,93	0,64	0,79	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %