RAMSLAND PUKK EIENDOM AS

4387 BJERKREIM

Finances

Share Ownership

Return on Equity

2 %

Current Ratio

32,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	574 000	488 000	565 000
Net Income	154 000	237 000	219 000	264 000
Total Assets	7 858 000	7 764 000	7 518 000	7 322 000
Total Equity	7 689 000	7 535 000	7 299 000	7 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	574 000	488 000	565 000
Expenditure	277 000	277 000	215 000	236 000
Operating Profit	181 000	297 000	273 000	330 000
Financial Income	16 000	6 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	6 000	8 000	9 000
Earnings Before Tax	197 000	303 000	281 000	339 000
Tax	43 000	67 000	62 000	75 000
Net Income	154 000	237 000	219 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 477 000	3 515 000	3 552 000	3 590 000
Total Current Assets	4 381 000	4 250 000	3 966 000	3 732 000
Total Assets	7 858 000	7 764 000	7 518 000	7 322 000
Total Retained Equity	2 689 000	2 535 000	2 299 000	2 080 000
Total Equity	7 689 000	7 535 000	7 299 000	7 080 000
Total Long-Term Debt	34 000	33 000	32 000	29 000
Total Current Debt	136 000	196 000	187 000	213 000
Total Equity and Debt	7 858 000	7 764 000	7 518 000	7 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	270 000	425 000	334 000	411 000
Other Income	187 000	149 000	154 000	154 000
Revenue	457 000	574 000	488 000	565 000
Cost of Goods Sold	68 000	106 000	83 000	103 000
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	277 000	277 000	215 000	236 000
Operating Profit	181 000	297 000	273 000	330 000
Financial Income	16 000	6 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	6 000	8 000	9 000
Dividends	0	0	0	0
Net Income	154 000	237 000	219 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 477 000	3 515 000	3 552 000	3 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 477 000	3 515 000	3 552 000	3 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 477 000	3 515 000	3 552 000	3 590 000
Stock	1 792 000	1 860 000	1 966 000	2 050 000
Total Investments	0	0	0	0
Cash, Bank	2 412 000	2 195 000	1 795 000	1 487 000
Total Current Assets	4 381 000	4 250 000	3 966 000	3 732 000
Total Assets	7 858 000	7 764 000	7 518 000	7 322 000
Total Equity	7 689 000	7 535 000	7 299 000	7 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	33 000	32 000	29 000
Creditors	0	0	17 000	12 000
Unpaid Taxes	93 000	131 000	111 000	130 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	136 000	196 000	187 000	213 000
Total Equity and Debt	7 858 000	7 764 000	7 518 000	7 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 %	3,15 %	3 %	3,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,61 %	51,74 %	55,94 %	58,41 %
Current Ratio	32,21	21,68	21,21	17,52
Quick Ratio	−2,65	−2,55	−2,23	−2,03
Equity Ratio	0,98	0,97	0,97	0,97
Gross Profit Margin	85,12 %	81,53 %	82,99 %	81,77 %