ANUNDSKÅS OG HAATVEIT EIENDOM AS

3674 NOTODDEN

Finances

Return on Equity

41,03 %

Current Ratio

12,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	677 000	658 000	681 000	696 000
Net Income	1 344 000	854 000	837 000	729 000
Total Assets	3 524 000	2 963 000	2 862 000	2 759 000
Total Equity	3 276 000	1 932 000	1 827 000	1 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	677 000	658 000	681 000	696 000
Expenditure	235 000	204 000	252 000	410 000
Operating Profit	441 000	454 000	428 000	286 000
Financial Income	1 000 000	500 000	504 000	507 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	500 000	504 000	507 000
Earnings Before Tax	1 441 000	954 000	932 000	793 000
Tax	97 000	100 000	95 000	64 000
Net Income	1 344 000	854 000	837 000	729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 183 000	1 208 000	1 233 000	1 259 000
Total Current Assets	2 341 000	1 755 000	1 628 000	1 500 000
Total Assets	3 524 000	2 963 000	2 862 000	2 759 000
Total Retained Equity	3 176 000	1 832 000	1 727 000	1 640 000
Total Equity	3 276 000	1 932 000	1 827 000	1 740 000
Total Long-Term Debt	64 000	63 000	62 000	63 000
Total Current Debt	184 000	969 000	972 000	956 000
Total Equity and Debt	3 524 000	2 963 000	2 862 000	2 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	677 000	658 000	681 000	696 000
Revenue	677 000	658 000	681 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	22 000	27 000	268 000
Depreciation	25 000	25 000	25 000	26 000
Impairment	0	0	0	0
Expenditure	235 000	204 000	252 000	410 000
Operating Profit	441 000	454 000	428 000	286 000
Financial Income	1 000 000	500 000	504 000	507 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	500 000	504 000	507 000
Dividends	0	750 000	750 000	700 000
Net Income	1 344 000	854 000	837 000	729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 083 000	1 108 000	1 133 000	1 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 083 000	1 108 000	1 133 000	1 159 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	1 183 000	1 208 000	1 233 000	1 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 263 000	1 159 000	1 016 000	940 000
Total Current Assets	2 341 000	1 755 000	1 628 000	1 500 000
Total Assets	3 524 000	2 963 000	2 862 000	2 759 000
Total Equity	3 276 000	1 932 000	1 827 000	1 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	63 000	62 000	63 000
Creditors	−2 000	22 000	22 000	1 000
Unpaid Taxes	85 000	84 000	86 000	179 000
Dividends	0	750 000	750 000	700 000
Other Current Debt	5 000	14 000	19 000	15 000
Total Current Debt	184 000	969 000	972 000	956 000
Total Equity and Debt	3 524 000	2 963 000	2 862 000	2 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,03 %	44,2 %	45,81 %	41,9 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,04
Operating Profit Margin	65,14 %	69 %	62,85 %	41,09 %
Current Ratio	12,72	1,81	1,67	1,57
Quick Ratio	12,72	1,81	1,67	1,57
Equity Ratio	0,93	0,65	0,64	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %