MARKVEIEN 50A AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

5,44

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 673 000	3 599 000	3 426 000	3 377 000
Net Income	181 000	786 000	143 000	−254 000
Total Assets	34 848 000	35 172 000	34 319 000	34 448 000
Total Equity	27 978 000	27 797 000	27 010 000	26 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 673 000	3 599 000	3 426 000	3 377 000
Expenditure	3 457 000	2 593 000	3 246 000	3 681 000
Operating Profit	216 000	1 006 000	181 000	−305 000
Financial Income	17 000	2 000	2 000	2 000
Financial Costs	1 000	0	0	23 000
Financial Balance	16 000	2 000	2 000	−21 000
Earnings Before Tax	232 000	1 008 000	183 000	−326 000
Tax	51 000	221 000	40 000	−72 000
Net Income	181 000	786 000	143 000	−254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 745 000	31 560 000	32 488 000	33 415 000
Total Current Assets	4 103 000	3 612 000	1 830 000	1 033 000
Total Assets	34 848 000	35 172 000	34 319 000	34 448 000
Total Retained Equity	2 614 000	2 433 000	1 647 000	1 504 000
Total Equity	27 978 000	27 797 000	27 010 000	26 868 000
Total Long-Term Debt	6 116 000	6 263 000	6 432 000	6 612 000
Total Current Debt	754 000	1 113 000	876 000	968 000
Total Equity and Debt	34 848 000	35 172 000	34 319 000	34 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 673 000	3 599 000	3 426 000	3 377 000
Revenue	3 673 000	3 599 000	3 426 000	3 377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 606 000	778 000	839 000	1 930 000
Depreciation	928 000	928 000	926 000	922 000
Impairment	0	0	0	0
Expenditure	3 457 000	2 593 000	3 246 000	3 681 000
Operating Profit	216 000	1 006 000	181 000	−305 000
Financial Income	17 000	2 000	2 000	2 000
Financial Costs	1 000	0	0	23 000
Financial Balance	16 000	2 000	2 000	−21 000
Dividends	0	0	0	0
Net Income	181 000	786 000	143 000	−254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 745 000	31 344 000	32 243 000	33 415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	216 000	246 000	0
Total Tangible Assets	30 745 000	31 560 000	32 488 000	33 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 745 000	31 560 000	32 488 000	33 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 944 000	3 470 000	1 617 000	877 000
Total Current Assets	4 103 000	3 612 000	1 830 000	1 033 000
Total Assets	34 848 000	35 172 000	34 319 000	34 448 000
Total Equity	27 978 000	27 797 000	27 010 000	26 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 116 000	6 263 000	6 432 000	6 612 000
Creditors	61 000	30 000	4 000	100 000
Unpaid Taxes	1 000	332 000	302 000	321 000
Dividends	0	0	0	0
Other Current Debt	494 000	360 000	350 000	470 000
Total Current Debt	754 000	1 113 000	876 000	968 000
Total Equity and Debt	34 848 000	35 172 000	34 319 000	34 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	2,83 %	0,53 %	−0,95 %
Debt-to-Equity Ratio	0,22	0,23	0,24	0,25
Operating Profit Margin	5,88 %	27,95 %	5,28 %	−9,03 %
Current Ratio	5,44	3,25	2,09	1,07
Quick Ratio	5,44	3,25	2,09	1,07
Equity Ratio	0,8	0,79	0,79	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %