ADVOKATFIRMAET ALVER AS

2615 LILLEHAMMER

Finances

Return on Equity

86,74 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 648 000	19 126 000	19 923 000	19 425 000
Net Income	1 518 000	2 366 000	3 315 000	1 022 000
Total Assets	8 483 000	8 373 000	8 945 000	9 967 000
Total Equity	1 750 000	2 036 000	1 970 000	1 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 648 000	19 126 000	19 923 000	19 425 000
Expenditure	17 702 000	16 114 000	15 663 000	18 104 000
Operating Profit	1 947 000	3 013 000	4 260 000	1 321 000
Financial Income	51 000	63 000	57 000	57 000
Financial Costs	40 000	39 000	65 000	64 000
Financial Balance	11 000	24 000	−8 000	−7 000
Earnings Before Tax	1 958 000	3 037 000	4 252 000	1 314 000
Tax	440 000	671 000	936 000	292 000
Net Income	1 518 000	2 366 000	3 315 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	348 000	351 000	282 000	339 000
Total Current Assets	8 135 000	8 022 000	8 663 000	9 628 000
Total Assets	8 483 000	8 373 000	8 945 000	9 967 000
Total Retained Equity	0	286 000	220 000	4 000
Total Equity	1 750 000	2 036 000	1 970 000	1 754 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 733 000	6 337 000	6 975 000	8 213 000
Total Equity and Debt	8 483 000	8 373 000	8 945 000	9 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 638 000	19 126 000	19 889 000	19 425 000
Other Income	10 000	0	35 000	0
Revenue	19 648 000	19 126 000	19 923 000	19 425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 112 000	11 228 000	11 101 000	12 879 000
Depreciation	22 000	24 000	59 000	72 000
Impairment	0	0	0	0
Expenditure	17 702 000	16 114 000	15 663 000	18 104 000
Operating Profit	1 947 000	3 013 000	4 260 000	1 321 000
Financial Income	51 000	63 000	57 000	57 000
Financial Costs	40 000	39 000	65 000	64 000
Financial Balance	11 000	24 000	−8 000	−7 000
Dividends	1 422 000	2 300 000	3 100 000	1 070 000
Net Income	1 518 000	2 366 000	3 315 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	130 000	101 000	99 000
Real Eastate	0	0	8 000	37 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	217 000	182 000	133 000	163 000
Total Tangible Assets	217 000	182 000	141 000	200 000
Total Fiancial Fixed Assets	39 000	39 000	39 000	39 000
Total Fixed Assets	348 000	351 000	282 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	384 000	400 000	355 000	546 000
Total Current Assets	8 135 000	8 022 000	8 663 000	9 628 000
Total Assets	8 483 000	8 373 000	8 945 000	9 967 000
Total Equity	1 750 000	2 036 000	1 970 000	1 754 000
Short-Term Group Debt	490 000	265 000	0	873 000
Total Long-Term Debt	0	0	0	0
Creditors	994 000	662 000	528 000	574 000
Unpaid Taxes	1 808 000	1 701 000	1 578 000	1 757 000
Dividends	1 422 000	2 300 000	3 100 000	1 070 000
Other Current Debt	1 024 000	557 000	654 000	780 000
Total Current Debt	6 733 000	6 337 000	6 975 000	8 213 000
Total Equity and Debt	8 483 000	8 373 000	8 945 000	9 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,74 %	116,21 %	168,27 %	58,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,91 %	15,75 %	21,38 %	6,8 %
Current Ratio	1,21	1,27	1,24	1,17
Quick Ratio	1,21	1,27	1,24	1,17
Equity Ratio	0,21	0,24	0,22	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %