JAN ARVID LINDLAND AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

39,36 %

Current Ratio

1,25

Debt-to-Equity Ratio

3,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 494 000	1 514 000	1 631 000
Net Income	281 000	82 000	245 000	214 000
Total Assets	4 244 000	4 286 000	5 662 000	6 072 000
Total Equity	714 000	433 000	2 351 000	2 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 494 000	1 514 000	1 631 000
Expenditure	841 000	1 317 000	1 129 000	1 286 000
Operating Profit	464 000	176 000	384 000	345 000
Financial Income	0	0	19 000	40 000
Financial Costs	104 000	71 000	89 000	110 000
Financial Balance	−104 000	−71 000	−70 000	−70 000
Earnings Before Tax	360 000	105 000	314 000	275 000
Tax	79 000	23 000	69 000	61 000
Net Income	281 000	82 000	245 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 027 000	3 218 000	4 250 000	4 764 000
Total Current Assets	1 217 000	1 067 000	1 412 000	1 308 000
Total Assets	4 244 000	4 286 000	5 662 000	6 072 000
Total Retained Equity	546 000	265 000	2 183 000	1 938 000
Total Equity	714 000	433 000	2 351 000	2 106 000
Total Long-Term Debt	2 554 000	2 731 000	2 912 000	3 094 000
Total Current Debt	976 000	1 122 000	399 000	872 000
Total Equity and Debt	4 244 000	4 286 000	5 662 000	6 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 295 000	1 494 000	1 507 000	1 504 000
Other Income	10 000	0	7 000	127 000
Revenue	1 305 000	1 494 000	1 514 000	1 631 000
Cost of Goods Sold	0	6 000	18 000	6 000
Salary Costs	0	0	0	0
Depreciation	216 000	228 000	238 000	291 000
Impairment	0	0	0	0
Expenditure	841 000	1 317 000	1 129 000	1 286 000
Operating Profit	464 000	176 000	384 000	345 000
Financial Income	0	0	19 000	40 000
Financial Costs	104 000	71 000	89 000	110 000
Financial Balance	−104 000	−71 000	−70 000	−70 000
Dividends	0	0	0	500 000
Net Income	281 000	82 000	245 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 555 000	2 684 000	2 812 000	2 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	472 000	535 000	601 000	632 000
Total Tangible Assets	3 027 000	3 218 000	3 413 000	3 573 000
Total Fiancial Fixed Assets	0	0	838 000	1 191 000
Total Fixed Assets	3 027 000	3 218 000	4 250 000	4 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	267 000	750 000	467 000
Total Current Assets	1 217 000	1 067 000	1 412 000	1 308 000
Total Assets	4 244 000	4 286 000	5 662 000	6 072 000
Total Equity	714 000	433 000	2 351 000	2 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 554 000	2 731 000	2 912 000	3 094 000
Creditors	13 000	191 000	69 000	52 000
Unpaid Taxes	0	21 000	37 000	40 000
Dividends	0	0	0	500 000
Other Current Debt	868 000	865 000	201 000	709 000
Total Current Debt	976 000	1 122 000	399 000	872 000
Total Equity and Debt	4 244 000	4 286 000	5 662 000	6 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,36 %	18,94 %	10,42 %	10,16 %
Debt-to-Equity Ratio	3,58	6,31	1,24	1,47
Operating Profit Margin	35,56 %	11,78 %	25,36 %	21,15 %
Current Ratio	1,25	0,95	3,54	1,5
Quick Ratio	1,25	0,95	3,54	1,5
Equity Ratio	0,17	0,1	0,42	0,35
Gross Profit Margin	100 %	99,6 %	98,81 %	99,63 %