KULLEBUND GÅRD AS

1410 KOLBOTN

Finances

Return on Equity

1,17 %

Current Ratio

4,59

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	272 000	270 000	219 000	372 000
Total Assets	23 821 000	23 548 000	22 790 000	32 425 000
Total Equity	23 255 000	22 984 000	22 714 000	22 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	98 000	92 000	169 000	35 000
Operating Profit	−98 000	−92 000	−168 000	−35 000
Financial Income	453 000	450 000	464 000	625 000
Financial Costs	6 000	4 000	15 000	113 000
Financial Balance	447 000	446 000	449 000	512 000
Earnings Before Tax	348 000	354 000	281 000	477 000
Tax	77 000	84 000	62 000	105 000
Net Income	272 000	270 000	219 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 457 000	23 005 000	22 681 000	32 241 000
Total Current Assets	363 000	543 000	109 000	183 000
Total Assets	23 821 000	23 548 000	22 790 000	32 425 000
Total Retained Equity	1 132 000	861 000	591 000	372 000
Total Equity	23 255 000	22 984 000	22 714 000	22 495 000
Total Long-Term Debt	486 000	480 000	14 000	9 825 000
Total Current Debt	79 000	84 000	62 000	105 000
Total Equity and Debt	23 821 000	23 548 000	22 790 000	32 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	17 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	92 000	169 000	35 000
Operating Profit	−98 000	−92 000	−168 000	−35 000
Financial Income	453 000	450 000	464 000	625 000
Financial Costs	6 000	4 000	15 000	113 000
Financial Balance	447 000	446 000	449 000	512 000
Dividends	0	0	0	0
Net Income	272 000	270 000	219 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 457 000	23 005 000	22 681 000	32 241 000
Total Fixed Assets	23 457 000	23 005 000	22 681 000	32 241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	543 000	109 000	181 000
Total Current Assets	363 000	543 000	109 000	183 000
Total Assets	23 821 000	23 548 000	22 790 000	32 425 000
Total Equity	23 255 000	22 984 000	22 714 000	22 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	486 000	480 000	14 000	9 825 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	1 000
Total Current Debt	79 000	84 000	62 000	105 000
Total Equity and Debt	23 821 000	23 548 000	22 790 000	32 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	1,17 %	0,96 %	1,65 %
Debt-to-Equity Ratio	0,02	0,02	0	0,44
Operating Profit Margin	-	-	-	-
Current Ratio	4,59	6,46	1,76	1,74
Quick Ratio	4,59	6,46	1,76	1,74
Equity Ratio	0,98	0,98	1	0,69
Gross Profit Margin	-	-	-	-