BISKOP JENS NILSSØNSGT AS

0661 OSLO

Finances

Share Ownership

Return on Equity

78,44 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 988 000	10 216 000	7 160 000	9 433 000
Net Income	7 107 000	4 632 000	980 000	4 415 000
Total Assets	29 281 000	18 410 000	14 087 000	15 691 000
Total Equity	9 061 000	8 580 000	8 287 000	7 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 988 000	10 216 000	7 160 000	9 433 000
Expenditure	5 629 000	4 208 000	5 899 000	3 783 000
Operating Profit	9 359 000	6 007 000	1 261 000	5 650 000
Financial Income	118 000	45 000	2 000	15 000
Financial Costs	366 000	113 000	6 000	5 000
Financial Balance	−248 000	−68 000	−4 000	10 000
Earnings Before Tax	9 111 000	5 939 000	1 257 000	5 660 000
Tax	2 004 000	1 307 000	277 000	1 245 000
Net Income	7 107 000	4 632 000	980 000	4 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 530 000	15 222 000	12 857 000	7 426 000
Total Current Assets	751 000	3 188 000	1 229 000	8 265 000
Total Assets	29 281 000	18 410 000	14 087 000	15 691 000
Total Retained Equity	8 943 000	8 462 000	8 169 000	7 318 000
Total Equity	9 061 000	8 580 000	8 287 000	7 436 000
Total Long-Term Debt	9 020 000	1 974 000	280 000	40 000
Total Current Debt	11 201 000	7 856 000	5 520 000	8 215 000
Total Equity and Debt	29 281 000	18 410 000	14 087 000	15 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	0	142 000	5 000
Other Income	14 970 000	10 216 000	7 018 000	9 428 000
Revenue	14 988 000	10 216 000	7 160 000	9 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	375 000	336 000	400 000	362 000
Impairment	0	0	0	0
Expenditure	5 629 000	4 208 000	5 899 000	3 783 000
Operating Profit	9 359 000	6 007 000	1 261 000	5 650 000
Financial Income	118 000	45 000	2 000	15 000
Financial Costs	366 000	113 000	6 000	5 000
Financial Balance	−248 000	−68 000	−4 000	10 000
Dividends	0	0	0	0
Net Income	7 107 000	4 632 000	980 000	4 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 833 000	14 732 000	12 857 000	7 426 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 282 000	0	0	0
Total Tangible Assets	28 115 000	14 732 000	12 857 000	7 426 000
Total Fiancial Fixed Assets	415 000	490 000	0	0
Total Fixed Assets	28 530 000	15 222 000	12 857 000	7 426 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 090 000	160 000	6 502 000
Total Current Assets	751 000	3 188 000	1 229 000	8 265 000
Total Assets	29 281 000	18 410 000	14 087 000	15 691 000
Total Equity	9 061 000	8 580 000	8 287 000	7 436 000
Short-Term Group Debt	8 494 000	5 563 000	3 289 000	7 357 000
Total Long-Term Debt	9 020 000	1 974 000	280 000	40 000
Creditors	2 442 000	1 216 000	1 790 000	192 000
Unpaid Taxes	0	304 000	0	53 000
Dividends	0	0	0	0
Other Current Debt	264 000	773 000	441 000	612 000
Total Current Debt	11 201 000	7 856 000	5 520 000	8 215 000
Total Equity and Debt	29 281 000	18 410 000	14 087 000	15 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,44 %	53,99 %	11,83 %	59,37 %
Debt-to-Equity Ratio	1	0,23	0,03	0,01
Operating Profit Margin	62,44 %	58,8 %	17,61 %	59,9 %
Current Ratio	0,07	0,41	0,22	1,01
Quick Ratio	0,07	0,41	0,22	1,01
Equity Ratio	0,31	0,47	0,59	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %