MUR OG TØMMER BYGG AS

3692 SAULAND

Finances

Share Ownership

Return on Equity

−98,91 %

Current Ratio

1,88

Debt-to-Equity Ratio

−3,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 990 000	2 208 000	2 382 000
Net Income	181 000	−37 000	116 000	16 000
Total Assets	809 000	704 000	632 000	544 000
Total Equity	−183 000	−364 000	−327 000	−443 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 990 000	2 208 000	2 382 000
Expenditure	2 617 000	3 027 000	2 091 000	2 365 000
Operating Profit	181 000	−37 000	117 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	181 000	−37 000	116 000	16 000
Tax	0	0	0	0
Net Income	181 000	−37 000	116 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	86 000	0	0
Total Current Assets	738 000	619 000	632 000	544 000
Total Assets	809 000	704 000	632 000	544 000
Total Retained Equity	−283 000	−464 000	−427 000	−543 000
Total Equity	−183 000	−364 000	−327 000	−443 000
Total Long-Term Debt	600 000	600 000	600 000	600 000
Total Current Debt	392 000	468 000	359 000	388 000
Total Equity and Debt	809 000	704 000	632 000	544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 797 000	2 990 000	2 208 000	2 382 000
Other Income	0	0	0	0
Revenue	2 797 000	2 990 000	2 208 000	2 382 000
Cost of Goods Sold	2 501 000	2 957 000	2 028 000	2 260 000
Salary Costs	0	0	0	0
Depreciation	15 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	2 617 000	3 027 000	2 091 000	2 365 000
Operating Profit	181 000	−37 000	117 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	181 000	−37 000	116 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	71 000	86 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 000	86 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	86 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	634 000	435 000	632 000	350 000
Total Current Assets	738 000	619 000	632 000	544 000
Total Assets	809 000	704 000	632 000	544 000
Total Equity	−183 000	−364 000	−327 000	−443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	600 000	600 000	600 000	600 000
Creditors	138 000	202 000	53 000	224 000
Unpaid Taxes	90 000	0	55 000	0
Dividends	0	0	0	0
Other Current Debt	164 000	266 000	251 000	163 000
Total Current Debt	392 000	468 000	359 000	388 000
Total Equity and Debt	809 000	704 000	632 000	544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−98,91 %	10,16 %	−35,47 %	−3,61 %
Debt-to-Equity Ratio	−3,28	−1,65	−1,83	−1,35
Operating Profit Margin	6,47 %	−1,24 %	5,3 %	0,71 %
Current Ratio	1,88	1,32	1,76	1,4
Quick Ratio	1,88	1,32	1,76	1,4
Equity Ratio	−0,23	−0,52	−0,52	−0,81
Gross Profit Margin	10,58 %	1,1 %	8,15 %	5,12 %