LAND OG STRAND AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

13,55 %

Current Ratio

3,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	41 000	45 000	28 000
Net Income	102 000	0	0	8 000
Total Assets	1 015 000	773 000	747 000	744 000
Total Equity	753 000	651 000	651 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	41 000	45 000	28 000
Expenditure	91 000	41 000	46 000	18 000
Operating Profit	131 000	0	−1 000	9 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	131 000	0	−1 000	10 000
Tax	29 000	0	0	2 000
Net Income	102 000	0	0	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 015 000	772 000	747 000	744 000
Total Assets	1 015 000	773 000	747 000	744 000
Total Retained Equity	653 000	550 000	551 000	551 000
Total Equity	753 000	651 000	651 000	652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	122 000	95 000	93 000
Total Equity and Debt	1 015 000	773 000	747 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	222 000	41 000	45 000	28 000
Other Income	0	0	0	0
Revenue	222 000	41 000	45 000	28 000
Cost of Goods Sold	65 000	20 000	29 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	41 000	46 000	18 000
Operating Profit	131 000	0	−1 000	9 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	102 000	0	0	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	664 000	698 000	700 000
Total Current Assets	1 015 000	772 000	747 000	744 000
Total Assets	1 015 000	773 000	747 000	744 000
Total Equity	753 000	651 000	651 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	7 000	3 000	4 000
Unpaid Taxes	20 000	2 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	207 000	113 000	91 000	87 000
Total Current Debt	262 000	122 000	95 000	93 000
Total Equity and Debt	1 015 000	773 000	747 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,55 %	0 %	0 %	1,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,01 %	0 %	−2,22 %	32,14 %
Current Ratio	3,87	6,33	7,86	8
Quick Ratio	3,87	6,33	7,86	8
Equity Ratio	0,74	0,84	0,87	0,88
Gross Profit Margin	70,72 %	51,22 %	35,56 %	100 %