JAKSLAND INVEST AS

7303 ORKANGER

Finances

Return on Equity

2,68 %

Current Ratio

9,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 932 000	3 797 000	2 170 000	534 000
Net Income	1 229 000	3 083 000	1 526 000	292 000
Total Assets	50 951 000	54 739 000	59 642 000	64 116 000
Total Equity	45 809 000	49 580 000	55 497 000	57 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 932 000	3 797 000	2 170 000	534 000
Expenditure	712 000	718 000	655 000	261 000
Operating Profit	1 220 000	3 079 000	1 515 000	273 000
Financial Income	10 000	4 000	11 000	19 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	11 000	19 000
Earnings Before Tax	1 229 000	3 083 000	1 526 000	292 000
Tax	0	0	0	0
Net Income	1 229 000	3 083 000	1 526 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	50 951 000	54 739 000	59 642 000	64 116 000
Total Assets	50 951 000	54 739 000	59 642 000	64 116 000
Total Retained Equity	45 609 000	49 380 000	55 297 000	57 771 000
Total Equity	45 809 000	49 580 000	55 497 000	57 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 142 000	5 159 000	4 145 000	6 145 000
Total Equity and Debt	50 951 000	54 739 000	59 642 000	64 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 932 000	3 797 000	2 170 000	534 000
Revenue	1 932 000	3 797 000	2 170 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	712 000	718 000	655 000	261 000
Operating Profit	1 220 000	3 079 000	1 515 000	273 000
Financial Income	10 000	4 000	11 000	19 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	11 000	19 000
Dividends	5 000 000	9 000 000	4 000 000	6 000 000
Net Income	1 229 000	3 083 000	1 526 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	48 534 000	51 414 000	56 113 000	58 274 000
Cash, Bank	182 000	939 000	994 000	3 082 000
Total Current Assets	50 951 000	54 739 000	59 642 000	64 116 000
Total Assets	50 951 000	54 739 000	59 642 000	64 116 000
Total Equity	45 809 000	49 580 000	55 497 000	57 971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	9 000 000	4 000 000	6 000 000
Other Current Debt	142 000	159 000	145 000	145 000
Total Current Debt	5 142 000	5 159 000	4 145 000	6 145 000
Total Equity and Debt	50 951 000	54 739 000	59 642 000	64 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,68 %	6,22 %	2,75 %	0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,15 %	81,09 %	69,82 %	51,12 %
Current Ratio	9,91	10,61	14,39	10,43
Quick Ratio	9,91	10,61	14,39	10,43
Equity Ratio	0,9	0,91	0,93	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %