E. J. EIENDOM AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

18,99 %

Current Ratio

12,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	240 000	240 000	240 000
Net Income	132 000	158 000	148 000	−106 000
Total Assets	746 000	676 000	638 000	690 000
Total Equity	695 000	563 000	404 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	240 000	240 000	240 000
Expenditure	50 000	43 000	56 000	324 000
Operating Profit	170 000	197 000	184 000	−84 000
Financial Income	0	6 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	6 000	5 000
Earnings Before Tax	170 000	203 000	190 000	−78 000
Tax	37 000	45 000	42 000	27 000
Net Income	132 000	158 000	148 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	189 000	198 000	207 000
Total Current Assets	566 000	487 000	440 000	483 000
Total Assets	746 000	676 000	638 000	690 000
Total Retained Equity	460 000	327 000	169 000	161 000
Total Equity	695 000	563 000	404 000	396 000
Total Long-Term Debt	4 000	5 000	2 000	2 000
Total Current Debt	47 000	109 000	232 000	292 000
Total Equity and Debt	746 000	676 000	638 000	690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	220 000	240 000	240 000	240 000
Revenue	220 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	50 000	43 000	56 000	324 000
Operating Profit	170 000	197 000	184 000	−84 000
Financial Income	0	6 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	6 000	5 000
Dividends	0	0	140 000	200 000
Net Income	132 000	158 000	148 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	173 000	178 000	183 000	188 000
Machinery and Plant Facilities	7 000	11 000	15 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	180 000	189 000	198 000	207 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	180 000	189 000	198 000	207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	218 000	183 000	297 000
Total Current Assets	566 000	487 000	440 000	483 000
Total Assets	746 000	676 000	638 000	690 000
Total Equity	695 000	563 000	404 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	2 000	2 000
Creditors	9 000	0	0	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	140 000	200 000
Other Current Debt	1 000	67 000	50 000	212 000
Total Current Debt	47 000	109 000	232 000	292 000
Total Equity and Debt	746 000	676 000	638 000	690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,99 %	28,06 %	36,63 %	−26,77 %
Debt-to-Equity Ratio	0,01	0,01	0	0,01
Operating Profit Margin	77,27 %	82,08 %	76,67 %	−35 %
Current Ratio	12,04	4,47	1,9	1,65
Quick Ratio	12,04	4,47	1,9	1,65
Equity Ratio	0,93	0,83	0,63	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %