KIROPRAKTOR STEIN TORE NARTEN AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

413,79 %

Current Ratio

0,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 151 000	6 401 000	5 654 000	5 908 000
Net Income	3 331 000	3 256 000	2 227 000	1 811 000
Total Assets	5 058 000	2 349 000	4 327 000	4 991 000
Total Equity	805 000	604 000	548 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 151 000	6 401 000	5 654 000	5 908 000
Expenditure	2 918 000	2 259 000	2 845 000	3 647 000
Operating Profit	4 234 000	4 143 000	2 809 000	2 261 000
Financial Income	38 000	32 000	48 000	61 000
Financial Costs	1 000	0	0	0
Financial Balance	37 000	32 000	48 000	61 000
Earnings Before Tax	4 271 000	4 175 000	2 857 000	2 322 000
Tax	940 000	918 000	630 000	511 000
Net Income	3 331 000	3 256 000	2 227 000	1 811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 872 000	1 874 000	1 989 000	2 096 000
Total Current Assets	3 186 000	474 000	2 338 000	2 895 000
Total Assets	5 058 000	2 349 000	4 327 000	4 991 000
Total Retained Equity	705 000	504 000	448 000	1 221 000
Total Equity	805 000	604 000	548 000	1 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 253 000	1 744 000	3 779 000	3 670 000
Total Equity and Debt	5 058 000	2 349 000	4 327 000	4 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 151 000	6 401 000	5 639 000	5 908 000
Other Income	0	0	16 000	0
Revenue	7 151 000	6 401 000	5 654 000	5 908 000
Cost of Goods Sold	0	11 000	0	2 000
Salary Costs	1 813 000	1 429 000	2 066 000	2 984 000
Depreciation	30 000	33 000	26 000	25 000
Impairment	0	0	0	0
Expenditure	2 918 000	2 259 000	2 845 000	3 647 000
Operating Profit	4 234 000	4 143 000	2 809 000	2 261 000
Financial Income	38 000	32 000	48 000	61 000
Financial Costs	1 000	0	0	0
Financial Balance	37 000	32 000	48 000	61 000
Dividends	3 130 000	3 200 000	3 000 000	2 500 000
Net Income	3 331 000	3 256 000	2 227 000	1 811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	10 000	9 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	64 000	80 000	83 000
Total Tangible Assets	35 000	64 000	80 000	83 000
Total Fiancial Fixed Assets	1 826 000	1 800 000	1 900 000	2 000 000
Total Fixed Assets	1 872 000	1 874 000	1 989 000	2 096 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 953 000	448 000	2 213 000	2 769 000
Total Current Assets	3 186 000	474 000	2 338 000	2 895 000
Total Assets	5 058 000	2 349 000	4 327 000	4 991 000
Total Equity	805 000	604 000	548 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	51 000	56 000	41 000
Unpaid Taxes	82 000	18 000	65 000	599 000
Dividends	3 130 000	3 200 000	3 000 000	2 500 000
Other Current Debt	25 000	755 000	32 000	24 000
Total Current Debt	4 253 000	1 744 000	3 779 000	3 670 000
Total Equity and Debt	5 058 000	2 349 000	4 327 000	4 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	413,79 %	539,07 %	406,39 %	137,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,21 %	64,72 %	49,68 %	38,27 %
Current Ratio	0,75	0,27	0,62	0,79
Quick Ratio	0,75	0,27	0,62	0,79
Equity Ratio	0,16	0,26	0,13	0,26
Gross Profit Margin	100 %	99,83 %	100 %	99,97 %