FINGERMAN DETALJ AS

0153 OSLO

Finances

Share Ownership

Return on Equity

68,29 %

Current Ratio

4,43

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	115 000	55 000	0	51 000
Net Income	84 000	53 000	−36 000	25 000
Total Assets	270 000	2 000	2 000	111 000
Total Equity	123 000	39 000	−14 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	115 000	55 000	0	51 000
Expenditure	32 000	2 000	36 000	26 000
Operating Profit	84 000	53 000	−36 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	84 000	53 000	−36 000	25 000
Tax	0	0	0	0
Net Income	84 000	53 000	−36 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	270 000	2 000	2 000	111 000
Total Assets	270 000	2 000	2 000	111 000
Total Retained Equity	−77 000	−161 000	−214 000	−178 000
Total Equity	123 000	39 000	−14 000	22 000
Total Long-Term Debt	86 000	86 000	86 000	86 000
Total Current Debt	61 000	−124 000	−71 000	2 000
Total Equity and Debt	270 000	2 000	2 000	111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	115 000	0	0	0
Other Income	0	55 000	0	51 000
Revenue	115 000	55 000	0	51 000
Cost of Goods Sold	30 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	2 000	36 000	26 000
Operating Profit	84 000	53 000	−36 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	53 000	−36 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	2 000
Total Current Assets	270 000	2 000	2 000	111 000
Total Assets	270 000	2 000	2 000	111 000
Total Equity	123 000	39 000	−14 000	22 000
Short-Term Group Debt	0	−164 000	−110 000	0
Total Long-Term Debt	86 000	86 000	86 000	86 000
Creditors	3 000	40 000	40 000	2 000
Unpaid Taxes	29 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	0	0	0
Total Current Debt	61 000	−124 000	−71 000	2 000
Total Equity and Debt	270 000	2 000	2 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,29 %	135,9 %	257,14 %	113,64 %
Debt-to-Equity Ratio	0,7	2,21	−6,14	3,91
Operating Profit Margin	73,04 %	96,36 %	-	49,02 %
Current Ratio	4,43	−0,02	−0,03	55,5
Quick Ratio	4,43	−0,02	−0,03	55,5
Equity Ratio	0,46	19,5	−7	0,2
Gross Profit Margin	73,91 %	100 %	-	100 %