STORGATA 96 EIENDOM AS

3235 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,69 %

Current Ratio

9,64

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	484 000	491 000	512 000
Net Income	187 000	192 000	196 000	179 000
Total Assets	2 462 000	2 407 000	2 315 000	2 217 000
Total Equity	2 151 000	1 964 000	1 772 000	1 576 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	484 000	491 000	512 000
Expenditure	225 000	216 000	217 000	249 000
Operating Profit	259 000	268 000	273 000	263 000
Financial Income	0	0	4 000	0
Financial Costs	15 000	16 000	21 000	28 000
Financial Balance	−15 000	−16 000	−17 000	−28 000
Earnings Before Tax	245 000	252 000	256 000	234 000
Tax	58 000	60 000	61 000	56 000
Net Income	187 000	192 000	196 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 904 000	1 857 000	1 876 000	1 896 000
Total Current Assets	559 000	550 000	439 000	321 000
Total Assets	2 462 000	2 407 000	2 315 000	2 217 000
Total Retained Equity	2 051 000	1 864 000	1 672 000	1 476 000
Total Equity	2 151 000	1 964 000	1 772 000	1 576 000
Total Long-Term Debt	254 000	355 000	467 000	568 000
Total Current Debt	58 000	88 000	77 000	72 000
Total Equity and Debt	2 462 000	2 407 000	2 315 000	2 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	484 000	484 000	491 000	512 000
Revenue	484 000	484 000	491 000	512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	225 000	216 000	217 000	249 000
Operating Profit	259 000	268 000	273 000	263 000
Financial Income	0	0	4 000	0
Financial Costs	15 000	16 000	21 000	28 000
Financial Balance	−15 000	−16 000	−17 000	−28 000
Dividends	0	0	0	0
Net Income	187 000	192 000	196 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 637 000	1 657 000	1 676 000	1 696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 637 000	1 657 000	1 676 000	1 696 000
Total Fiancial Fixed Assets	266 000	200 000	200 000	200 000
Total Fixed Assets	1 904 000	1 857 000	1 876 000	1 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	519 000	516 000	401 000	290 000
Total Current Assets	559 000	550 000	439 000	321 000
Total Assets	2 462 000	2 407 000	2 315 000	2 217 000
Total Equity	2 151 000	1 964 000	1 772 000	1 576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	254 000	355 000	467 000	568 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	28 000	16 000	17 000
Total Current Debt	58 000	88 000	77 000	72 000
Total Equity and Debt	2 462 000	2 407 000	2 315 000	2 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,69 %	9,78 %	11,06 %	11,36 %
Debt-to-Equity Ratio	0,12	0,18	0,26	0,36
Operating Profit Margin	53,51 %	55,37 %	55,6 %	51,37 %
Current Ratio	9,64	6,25	5,7	4,46
Quick Ratio	9,64	6,25	5,7	4,46
Equity Ratio	0,87	0,82	0,77	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %