N. O. HAMMER INVEST AS

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

14,73 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	296 000	227 000	0
Net Income	209 000	154 000	−494 000	−1 651 000
Total Assets	2 304 000	2 305 000	2 422 000	2 621 000
Total Equity	1 419 000	1 206 000	1 051 000	1 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	296 000	227 000	0
Expenditure	101 000	142 000	860 000	1 488 000
Operating Profit	208 000	154 000	−482 000	−1 081 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	13 000	570 000
Financial Balance	1 000	0	−13 000	−570 000
Earnings Before Tax	209 000	154 000	−494 000	−1 651 000
Tax	0	0	0	0
Net Income	209 000	154 000	−494 000	−1 651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 297 000	2 297 000	2 297 000	2 297 000
Total Current Assets	6 000	7 000	124 000	324 000
Total Assets	2 304 000	2 305 000	2 422 000	2 621 000
Total Retained Equity	1 319 000	1 106 000	951 000	1 446 000
Total Equity	1 419 000	1 206 000	1 051 000	1 546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	885 000	1 099 000	1 370 000	1 075 000
Total Equity and Debt	2 304 000	2 305 000	2 422 000	2 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	36 000	65 000	0
Other Income	309 000	260 000	162 000	0
Revenue	309 000	296 000	227 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	42 000	194 000	407 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	142 000	860 000	1 488 000
Operating Profit	208 000	154 000	−482 000	−1 081 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	13 000	570 000
Financial Balance	1 000	0	−13 000	−570 000
Dividends	0	0	0	0
Net Income	209 000	154 000	−494 000	−1 651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 297 000	2 297 000	2 297 000	2 297 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 297 000	2 297 000	2 297 000	2 297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 297 000	2 297 000	2 297 000	2 297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	38 000	318 000
Total Current Assets	6 000	7 000	124 000	324 000
Total Assets	2 304 000	2 305 000	2 422 000	2 621 000
Total Equity	1 419 000	1 206 000	1 051 000	1 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	23 000	42 000	4 000
Unpaid Taxes	0	1 000	24 000	149 000
Dividends	0	0	0	0
Other Current Debt	885 000	1 075 000	1 304 000	923 000
Total Current Debt	885 000	1 099 000	1 370 000	1 075 000
Total Equity and Debt	2 304 000	2 305 000	2 422 000	2 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,73 %	12,77 %	−47 %	−106,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,31 %	52,03 %	−212,33 %	-
Current Ratio	0,01	0,01	0,09	0,3
Quick Ratio	0,01	0,01	0,09	0,3
Equity Ratio	0,62	0,52	0,43	0,59
Gross Profit Margin	100 %	100 %	100 %	-