KNUT JAKOLA TRANSPORT AS

9900 KIRKENES

Finances

Return on Equity

14,81 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 403 000	9 574 000	9 057 000	12 215 000
Net Income	341 000	−255 000	733 000	784 000
Total Assets	6 587 000	3 324 000	3 867 000	4 853 000
Total Equity	2 302 000	1 960 000	2 215 000	3 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 403 000	9 574 000	9 057 000	12 215 000
Expenditure	12 960 000	9 888 000	8 107 000	11 178 000
Operating Profit	444 000	−313 000	951 000	1 037 000
Financial Income	0	0	1 000	5 000
Financial Costs	5 000	13 000	12 000	32 000
Financial Balance	−5 000	−13 000	−11 000	−27 000
Earnings Before Tax	438 000	−326 000	940 000	1 009 000
Tax	97 000	−71 000	207 000	225 000
Net Income	341 000	−255 000	733 000	784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	82 000	103 000	460 000
Total Current Assets	6 560 000	3 242 000	3 764 000	4 393 000
Total Assets	6 587 000	3 324 000	3 867 000	4 853 000
Total Retained Equity	2 251 000	1 910 000	2 165 000	3 032 000
Total Equity	2 302 000	1 960 000	2 215 000	3 132 000
Total Long-Term Debt	247 000	165 000	236 000	306 000
Total Current Debt	4 039 000	1 198 000	1 416 000	1 414 000
Total Equity and Debt	6 587 000	3 324 000	3 867 000	4 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 711 000	9 529 000	8 792 000	11 908 000
Other Income	692 000	45 000	266 000	307 000
Revenue	13 403 000	9 574 000	9 057 000	12 215 000
Cost of Goods Sold	7 911 000	717 000	127 000	966 000
Salary Costs	3 460 000	3 271 000	3 340 000	4 581 000
Depreciation	28 000	58 000	95 000	181 000
Impairment	0	0	0	0
Expenditure	12 960 000	9 888 000	8 107 000	11 178 000
Operating Profit	444 000	−313 000	951 000	1 037 000
Financial Income	0	0	1 000	5 000
Financial Costs	5 000	13 000	12 000	32 000
Financial Balance	−5 000	−13 000	−11 000	−27 000
Dividends	0	0	0	0
Net Income	341 000	−255 000	733 000	784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	34 000	72 000	231 000
Fixtures	27 000	48 000	31 000	229 000
Total Tangible Assets	27 000	82 000	103 000	460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	82 000	103 000	460 000
Stock	1 890 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 187 000	1 586 000	1 968 000	2 922 000
Total Current Assets	6 560 000	3 242 000	3 764 000	4 393 000
Total Assets	6 587 000	3 324 000	3 867 000	4 853 000
Total Equity	2 302 000	1 960 000	2 215 000	3 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	247 000	165 000	236 000	306 000
Creditors	2 419 000	566 000	375 000	334 000
Unpaid Taxes	1 215 000	324 000	363 000	470 000
Dividends	0	0	0	0
Other Current Debt	389 000	308 000	401 000	475 000
Total Current Debt	4 039 000	1 198 000	1 416 000	1 414 000
Total Equity and Debt	6 587 000	3 324 000	3 867 000	4 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	−13,01 %	33,09 %	25,03 %
Debt-to-Equity Ratio	0,11	0,08	0,11	0,1
Operating Profit Margin	3,31 %	−3,27 %	10,5 %	8,49 %
Current Ratio	1,62	2,71	2,66	3,11
Quick Ratio	3,05	2,71	2,66	3,11
Equity Ratio	0,35	0,59	0,57	0,65
Gross Profit Margin	40,98 %	92,51 %	98,6 %	92,09 %