GASOLIN RYKKIN AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

11,32 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 022 000	1 005 000	987 000
Net Income	684 000	616 000	690 000	600 000
Total Assets	7 571 000	7 448 000	7 336 000	7 234 000
Total Equity	6 045 000	6 016 000	5 984 000	5 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 022 000	1 005 000	987 000
Expenditure	166 000	224 000	106 000	207 000
Operating Profit	893 000	798 000	900 000	780 000
Financial Income	0	0	0	0
Financial Costs	17 000	9 000	15 000	11 000
Financial Balance	−17 000	−9 000	−15 000	−11 000
Earnings Before Tax	876 000	789 000	885 000	769 000
Tax	193 000	174 000	195 000	169 000
Net Income	684 000	616 000	690 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 625 000	6 257 000	6 299 000	6 342 000
Total Current Assets	946 000	1 191 000	1 037 000	892 000
Total Assets	7 571 000	7 448 000	7 336 000	7 234 000
Total Retained Equity	5 653 000	5 624 000	5 592 000	5 555 000
Total Equity	6 045 000	6 016 000	5 984 000	5 947 000
Total Long-Term Debt	597 000	528 000	468 000	403 000
Total Current Debt	928 000	903 000	884 000	885 000
Total Equity and Debt	7 571 000	7 448 000	7 336 000	7 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 058 000	1 022 000	1 005 000	987 000
Other Income	0	0	0	0
Revenue	1 058 000	1 022 000	1 005 000	987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	166 000	224 000	106 000	207 000
Operating Profit	893 000	798 000	900 000	780 000
Financial Income	0	0	0	0
Financial Costs	17 000	9 000	15 000	11 000
Financial Balance	−17 000	−9 000	−15 000	−11 000
Dividends	0	0	0	0
Net Income	684 000	616 000	690 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	94 000	102 000	112 000	122 000
Real Eastate	6 531 000	6 155 000	6 187 000	6 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 531 000	6 155 000	6 187 000	6 220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 625 000	6 257 000	6 299 000	6 342 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	946 000	1 191 000	1 037 000	892 000
Total Assets	7 571 000	7 448 000	7 336 000	7 234 000
Total Equity	6 045 000	6 016 000	5 984 000	5 947 000
Short-Term Group Debt	870 000	776 000	877 000	730 000
Total Long-Term Debt	597 000	528 000	468 000	403 000
Creditors	50 000	119 000	0	119 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	35 000
Total Current Debt	928 000	903 000	884 000	885 000
Total Equity and Debt	7 571 000	7 448 000	7 336 000	7 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,32 %	10,24 %	11,53 %	10,09 %
Debt-to-Equity Ratio	0,1	0,09	0,08	0,07
Operating Profit Margin	84,4 %	78,08 %	89,55 %	79,03 %
Current Ratio	1,02	1,32	1,17	1,01
Quick Ratio	1,02	1,32	1,17	1,01
Equity Ratio	0,8	0,81	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %