STORMARK TRANSPORT AS

5119 ULSET

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 040 000	11 507 000	11 478 000	11 839 000
Net Income	258 000	156 000	188 000	370 000
Total Assets	4 178 000	4 277 000	4 149 000	3 459 000
Total Equity	2 018 000	2 061 000	1 905 000	1 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 040 000	11 507 000	11 478 000	11 839 000
Expenditure	11 702 000	11 289 000	11 222 000	11 348 000
Operating Profit	338 000	217 000	256 000	491 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	11 000	16 000	9 000	11 000
Financial Balance	−8 000	−15 000	−6 000	−7 000
Earnings Before Tax	330 000	202 000	250 000	483 000
Tax	73 000	46 000	62 000	113 000
Net Income	258 000	156 000	188 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	664 000	935 000	1 005 000	119 000
Total Current Assets	3 514 000	3 342 000	3 145 000	3 340 000
Total Assets	4 178 000	4 277 000	4 149 000	3 459 000
Total Retained Equity	1 918 000	1 961 000	1 805 000	1 617 000
Total Equity	2 018 000	2 061 000	1 905 000	1 717 000
Total Long-Term Debt	314 000	313 000	386 000	38 000
Total Current Debt	1 847 000	1 903 000	1 859 000	1 704 000
Total Equity and Debt	4 178 000	4 277 000	4 149 000	3 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 568 000	10 801 000	11 136 000	11 490 000
Other Income	472 000	706 000	342 000	349 000
Revenue	12 040 000	11 507 000	11 478 000	11 839 000
Cost of Goods Sold	0	95 000	120 000	302 000
Salary Costs	5 003 000	4 824 000	5 047 000	4 959 000
Depreciation	121 000	154 000	74 000	170 000
Impairment	0	0	0	0
Expenditure	11 702 000	11 289 000	11 222 000	11 348 000
Operating Profit	338 000	217 000	256 000	491 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	11 000	16 000	9 000	11 000
Financial Balance	−8 000	−15 000	−6 000	−7 000
Dividends	300 000	0	0	0
Net Income	258 000	156 000	188 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	331 000	449 000	553 000	119 000
Total Tangible Assets	331 000	449 000	553 000	119 000
Total Fiancial Fixed Assets	333 000	486 000	452 000	0
Total Fixed Assets	664 000	935 000	1 005 000	119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 416 000	1 986 000	1 757 000	1 510 000
Total Current Assets	3 514 000	3 342 000	3 145 000	3 340 000
Total Assets	4 178 000	4 277 000	4 149 000	3 459 000
Total Equity	2 018 000	2 061 000	1 905 000	1 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	314 000	313 000	386 000	38 000
Creditors	567 000	546 000	482 000	339 000
Unpaid Taxes	396 000	449 000	504 000	468 000
Dividends	300 000	0	0	0
Other Current Debt	868 000	846 000	873 000	822 000
Total Current Debt	1 847 000	1 903 000	1 859 000	1 704 000
Total Equity and Debt	4 178 000	4 277 000	4 149 000	3 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	7,57 %	9,87 %	21,55 %
Debt-to-Equity Ratio	0,16	0,15	0,2	0,02
Operating Profit Margin	2,81 %	1,89 %	2,23 %	4,15 %
Current Ratio	1,9	1,76	1,69	1,96
Quick Ratio	1,9	1,76	1,69	1,96
Equity Ratio	0,48	0,48	0,46	0,5
Gross Profit Margin	100 %	99,17 %	98,95 %	97,45 %