MARKENSPLASSEN AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

17,92 %

Current Ratio

4,45

Debt-to-Equity Ratio

8,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 979 000	16 217 000	14 888 000	15 872 000
Net Income	2 172 000	2 420 000	2 055 000	2 067 000
Total Assets	115 578 000	120 282 000	124 018 000	126 614 000
Total Equity	12 122 000	9 950 000	8 530 000	6 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 979 000	16 217 000	14 888 000	15 872 000
Expenditure	12 180 000	10 410 000	9 119 000	9 597 000
Operating Profit	5 799 000	5 808 000	5 768 000	6 276 000
Financial Income	271 000	34 000	82 000	147 000
Financial Costs	3 286 000	2 739 000	3 215 000	3 774 000
Financial Balance	−3 015 000	−2 705 000	−3 133 000	−3 627 000
Earnings Before Tax	2 784 000	3 103 000	2 636 000	2 650 000
Tax	613 000	683 000	582 000	583 000
Net Income	2 172 000	2 420 000	2 055 000	2 067 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 260 000	110 891 000	116 857 000	120 916 000
Total Current Assets	9 318 000	9 391 000	7 161 000	5 698 000
Total Assets	115 578 000	120 282 000	124 018 000	126 614 000
Total Retained Equity	−248 000	−2 420 000	−3 840 000	−5 394 000
Total Equity	12 122 000	9 950 000	8 530 000	6 976 000
Total Long-Term Debt	101 362 000	108 215 000	114 454 000	118 693 000
Total Current Debt	2 094 000	2 117 000	1 034 000	945 000
Total Equity and Debt	115 578 000	120 282 000	124 018 000	126 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 978 000	12 665 000	0	0
Other Income	4 001 000	3 552 000	14 888 000	15 872 000
Revenue	17 979 000	16 217 000	14 888 000	15 872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	17 000	18 000
Depreciation	5 444 000	5 430 000	5 384 000	5 270 000
Impairment	0	0	0	0
Expenditure	12 180 000	10 410 000	9 119 000	9 597 000
Operating Profit	5 799 000	5 808 000	5 768 000	6 276 000
Financial Income	271 000	34 000	82 000	147 000
Financial Costs	3 286 000	2 739 000	3 215 000	3 774 000
Financial Balance	−3 015 000	−2 705 000	−3 133 000	−3 627 000
Dividends	0	1 000 000	500 000	500 000
Net Income	2 172 000	2 420 000	2 055 000	2 067 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	227 000	909 000	1 491 000
Real Eastate	106 236 000	110 618 000	115 882 000	119 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	106 236 000	110 618 000	115 882 000	119 341 000
Total Fiancial Fixed Assets	24 000	46 000	66 000	84 000
Total Fixed Assets	106 260 000	110 891 000	116 857 000	120 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 989 000	8 386 000	6 095 000	4 839 000
Total Current Assets	9 318 000	9 391 000	7 161 000	5 698 000
Total Assets	115 578 000	120 282 000	124 018 000	126 614 000
Total Equity	12 122 000	9 950 000	8 530 000	6 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 362 000	108 215 000	114 454 000	118 693 000
Creditors	1 295 000	504 000	116 000	157 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	500 000	500 000
Other Current Debt	799 000	612 000	417 000	288 000
Total Current Debt	2 094 000	2 117 000	1 034 000	945 000
Total Equity and Debt	115 578 000	120 282 000	124 018 000	126 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	24,32 %	24,09 %	29,63 %
Debt-to-Equity Ratio	8,36	10,88	13,42	17,01
Operating Profit Margin	32,25 %	35,81 %	38,74 %	39,54 %
Current Ratio	4,45	4,44	6,93	6,03
Quick Ratio	4,45	4,44	6,93	6,03
Equity Ratio	0,1	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %