RUNE MYRSETH HOLDING AS

7260 SISTRANDA

Finances

Return on Equity

−2,75 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−10 000	−14 000	−23 000
Total Assets	1 301 000	1 300 000	1 301 000	1 303 000
Total Equity	545 000	560 000	570 000	584 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	10 000	14 000	23 000
Operating Profit	−15 000	−10 000	−14 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−10 000	−14 000	−23 000
Tax	0	0	0	0
Net Income	−15 000	−10 000	−14 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 300 000	1 300 000	1 300 000
Total Current Assets	1 000	0	1 000	3 000
Total Assets	1 301 000	1 300 000	1 301 000	1 303 000
Total Retained Equity	345 000	360 000	370 000	384 000
Total Equity	545 000	560 000	570 000	584 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	756 000	740 000	731 000	719 000
Total Equity and Debt	1 301 000	1 300 000	1 301 000	1 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	10 000	14 000	23 000
Operating Profit	−15 000	−10 000	−14 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	−10 000	−14 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 300 000	1 300 000	1 300 000	1 300 000
Total Fixed Assets	1 300 000	1 300 000	1 300 000	1 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	3 000
Total Current Assets	1 000	0	1 000	3 000
Total Assets	1 301 000	1 300 000	1 301 000	1 303 000
Total Equity	545 000	560 000	570 000	584 000
Short-Term Group Debt	317 000	301 000	261 000	251 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	439 000	439 000	469 000	469 000
Total Current Debt	756 000	740 000	731 000	719 000
Total Equity and Debt	1 301 000	1 300 000	1 301 000	1 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,75 %	−1,79 %	−2,46 %	−3,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,42	0,43	0,44	0,45
Gross Profit Margin	-	-	-	-