DIGITAL ETIKETT AS

6868 GAUPNE

Finances

Return on Equity

40,78 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 201 000	54 861 000	51 379 000	37 198 000
Net Income	6 882 000	6 705 000	7 039 000	1 002 000
Total Assets	30 355 000	25 258 000	23 418 000	15 353 000
Total Equity	16 877 000	13 996 000	11 291 000	8 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 201 000	54 861 000	51 379 000	37 198 000
Expenditure	51 233 000	46 469 000	42 365 000	35 859 000
Operating Profit	8 968 000	8 392 000	9 013 000	1 338 000
Financial Income	287 000	426 000	309 000	149 000
Financial Costs	414 000	193 000	284 000	193 000
Financial Balance	−127 000	233 000	25 000	−44 000
Earnings Before Tax	8 841 000	8 625 000	9 038 000	1 295 000
Tax	1 959 000	1 920 000	1 999 000	293 000
Net Income	6 882 000	6 705 000	7 039 000	1 002 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 932 000	8 721 000	8 860 000	4 159 000
Total Current Assets	19 422 000	16 537 000	14 559 000	11 195 000
Total Assets	30 355 000	25 258 000	23 418 000	15 353 000
Total Retained Equity	14 952 000	12 071 000	9 366 000	6 327 000
Total Equity	16 877 000	13 996 000	11 291 000	8 252 000
Total Long-Term Debt	2 721 000	929 000	1 133 000	1 327 000
Total Current Debt	10 756 000	10 333 000	10 994 000	5 774 000
Total Equity and Debt	30 355 000	25 258 000	23 418 000	15 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 201 000	54 861 000	51 192 000	36 534 000
Other Income	0	0	187 000	664 000
Revenue	60 201 000	54 861 000	51 379 000	37 198 000
Cost of Goods Sold	21 212 000	18 747 000	18 220 000	12 888 000
Salary Costs	13 507 000	11 443 000	9 637 000	9 572 000
Depreciation	2 144 000	2 341 000	1 671 000	1 406 000
Impairment	0	0	0	0
Expenditure	51 233 000	46 469 000	42 365 000	35 859 000
Operating Profit	8 968 000	8 392 000	9 013 000	1 338 000
Financial Income	287 000	426 000	309 000	149 000
Financial Costs	414 000	193 000	284 000	193 000
Financial Balance	−127 000	233 000	25 000	−44 000
Dividends	4 000 000	4 000 000	4 000 000	481 000
Net Income	6 882 000	6 705 000	7 039 000	1 002 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	646 000	774 000	469 000	813 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 507 000	6 266 000	7 784 000	2 629 000
Fixtures	1 470 000	1 672 000	598 000	707 000
Total Tangible Assets	9 977 000	7 938 000	8 381 000	3 336 000
Total Fiancial Fixed Assets	310 000	10 000	10 000	10 000
Total Fixed Assets	10 932 000	8 721 000	8 860 000	4 159 000
Stock	6 795 000	2 544 000	2 279 000	1 816 000
Total Investments	0	0	0	0
Cash, Bank	5 072 000	9 091 000	7 526 000	5 068 000
Total Current Assets	19 422 000	16 537 000	14 559 000	11 195 000
Total Assets	30 355 000	25 258 000	23 418 000	15 353 000
Total Equity	16 877 000	13 996 000	11 291 000	8 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 721 000	929 000	1 133 000	1 327 000
Creditors	2 113 000	1 912 000	3 851 000	1 113 000
Unpaid Taxes	2 496 000	2 166 000	718 000	1 266 000
Dividends	4 000 000	4 000 000	4 000 000	481 000
Other Current Debt	2 400 000	2 404 000	2 703 000	2 900 000
Total Current Debt	10 756 000	10 333 000	10 994 000	5 774 000
Total Equity and Debt	30 355 000	25 258 000	23 418 000	15 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,78 %	47,91 %	62,34 %	12,14 %
Debt-to-Equity Ratio	0,16	0,07	0,1	0,16
Operating Profit Margin	14,9 %	15,3 %	17,54 %	3,6 %
Current Ratio	1,81	1,6	1,32	1,94
Quick Ratio	4,9	2,12	1,67	2,83
Equity Ratio	0,56	0,55	0,48	0,54
Gross Profit Margin	64,76 %	65,83 %	64,54 %	65,35 %