FIELD DEVELOPMENT INTERNATIONAL AS

3112 TØNSBERG

Finances

Return on Equity

12,33 %

Current Ratio

4,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 473 000	3 196 000	3 133 000	3 759 000
Net Income	308 000	247 000	−78 000	1 122 000
Total Assets	3 140 000	2 882 000	2 681 000	2 853 000
Total Equity	2 497 000	2 289 000	2 191 000	2 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 473 000	3 196 000	3 133 000	3 759 000
Expenditure	2 941 000	2 757 000	2 673 000	2 841 000
Operating Profit	532 000	440 000	460 000	918 000
Financial Income	44 000	289 000	262 000	406 000
Financial Costs	148 000	382 000	699 000	0
Financial Balance	−104 000	−93 000	−437 000	406 000
Earnings Before Tax	427 000	347 000	23 000	1 325 000
Tax	119 000	100 000	101 000	202 000
Net Income	308 000	247 000	−78 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	0	916 000	1 488 000
Total Current Assets	3 111 000	2 882 000	1 765 000	1 365 000
Total Assets	3 140 000	2 882 000	2 681 000	2 853 000
Total Retained Equity	2 467 000	2 259 000	2 161 000	2 239 000
Total Equity	2 497 000	2 289 000	2 191 000	2 269 000
Total Long-Term Debt	3 000	3 000	5 000	6 000
Total Current Debt	641 000	590 000	485 000	577 000
Total Equity and Debt	3 140 000	2 882 000	2 681 000	2 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 473 000	3 196 000	3 133 000	3 759 000
Other Income	0	0	0	0
Revenue	3 473 000	3 196 000	3 133 000	3 759 000
Cost of Goods Sold	1 054 000	1 004 000	883 000	988 000
Salary Costs	1 554 000	1 369 000	1 355 000	1 258 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 941 000	2 757 000	2 673 000	2 841 000
Operating Profit	532 000	440 000	460 000	918 000
Financial Income	44 000	289 000	262 000	406 000
Financial Costs	148 000	382 000	699 000	0
Financial Balance	−104 000	−93 000	−437 000	406 000
Dividends	100 000	150 000	0	0
Net Income	308 000	247 000	−78 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 000	0	916 000	1 488 000
Total Fixed Assets	29 000	0	916 000	1 488 000
Stock	0	0	0	0
Total Investments	23 000	239 000	0	0
Cash, Bank	2 660 000	2 351 000	1 457 000	1 017 000
Total Current Assets	3 111 000	2 882 000	1 765 000	1 365 000
Total Assets	3 140 000	2 882 000	2 681 000	2 853 000
Total Equity	2 497 000	2 289 000	2 191 000	2 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	5 000	6 000
Creditors	0	10 000	0	0
Unpaid Taxes	297 000	222 000	268 000	256 000
Dividends	100 000	150 000	0	0
Other Current Debt	123 000	107 000	114 000	117 000
Total Current Debt	641 000	590 000	485 000	577 000
Total Equity and Debt	3 140 000	2 882 000	2 681 000	2 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,33 %	10,79 %	−3,56 %	49,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,32 %	13,77 %	14,68 %	24,42 %
Current Ratio	4,85	4,88	3,64	2,37
Quick Ratio	4,85	4,88	3,64	2,37
Equity Ratio	0,8	0,79	0,82	0,8
Gross Profit Margin	69,65 %	68,59 %	71,82 %	73,72 %