SILICON LABORATORIES NORWAY AS

0484 OSLO

Finances

Share Ownership

Return on Equity

37,28 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	445 949 000	270 811 000	204 304 000	171 602 000
Net Income	272 129 000	144 564 000	101 941 000	70 253 000
Total Assets	1 074 812 000	533 051 000	348 914 000	239 663 000
Total Equity	729 901 000	457 772 000	313 207 000	211 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	445 949 000	270 811 000	204 304 000	171 602 000
Expenditure	102 270 000	85 540 000	79 751 000	79 551 000
Operating Profit	343 680 000	185 270 000	124 553 000	92 052 000
Financial Income	7 172 000	69 000	821 000	2 236 000
Financial Costs	1 968 000	0	58 000	4 222 000
Financial Balance	5 204 000	69 000	763 000	−1 986 000
Earnings Before Tax	348 884 000	185 339 000	125 316 000	90 067 000
Tax	76 754 000	40 775 000	23 375 000	19 815 000
Net Income	272 129 000	144 564 000	101 941 000	70 253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 510 000	6 170 000	7 150 000	7 942 000
Total Current Assets	1 068 302 000	526 882 000	341 763 000	231 721 000
Total Assets	1 074 812 000	533 051 000	348 914 000	239 663 000
Total Retained Equity	721 319 000	449 189 000	304 625 000	202 684 000
Total Equity	729 901 000	457 772 000	313 207 000	211 267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 911 000	75 280 000	35 706 000	28 396 000
Total Equity and Debt	1 074 812 000	533 051 000	348 914 000	239 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	445 949 000	270 811 000	204 304 000	171 602 000
Other Income	0	0	0	0
Revenue	445 949 000	270 811 000	204 304 000	171 602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 297 000	65 611 000	61 487 000	60 049 000
Depreciation	2 897 000	1 387 000	1 420 000	1 706 000
Impairment	0	0	5 000	16 000
Expenditure	102 270 000	85 540 000	79 751 000	79 551 000
Operating Profit	343 680 000	185 270 000	124 553 000	92 052 000
Financial Income	7 172 000	69 000	821 000	2 236 000
Financial Costs	1 968 000	0	58 000	4 222 000
Financial Balance	5 204 000	69 000	763 000	−1 986 000
Dividends	0	0	0	0
Net Income	272 129 000	144 564 000	101 941 000	70 253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 084 000	1 904 000	3 299 000	4 763 000
Real Eastate	1 094 000	0	1 504 000	1 195 000
Machinery and Plant Facilities	3 311 000	1 379 000	1 329 000	966 000
Fixtures	0	1 867 000	0	0
Total Tangible Assets	4 406 000	3 246 000	2 832 000	2 161 000
Total Fiancial Fixed Assets	1 020 000	1 020 000	1 018 000	1 018 000
Total Fixed Assets	6 510 000	6 170 000	7 150 000	7 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	717 926 000	469 040 000	296 468 000	193 827 000
Total Current Assets	1 068 302 000	526 882 000	341 763 000	231 721 000
Total Assets	1 074 812 000	533 051 000	348 914 000	239 663 000
Total Equity	729 901 000	457 772 000	313 207 000	211 267 000
Short-Term Group Debt	258 724 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 225 000	25 264 000	2 394 000	1 273 000
Unpaid Taxes	6 805 000	6 219 000	1 257 000	4 988 000
Dividends	0	0	0	0
Other Current Debt	19 489 000	15 147 000	12 700 000	11 500 000
Total Current Debt	344 911 000	75 280 000	35 706 000	28 396 000
Total Equity and Debt	1 074 812 000	533 051 000	348 914 000	239 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,28 %	31,58 %	32,55 %	33,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,07 %	68,41 %	60,96 %	53,64 %
Current Ratio	3,1	7	9,57	8,16
Quick Ratio	3,1	7	9,57	8,16
Equity Ratio	0,68	0,86	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %