AKSEPT EIENDOMSMEGLING AS

0171 OSLO

Finances

Share Ownership

Return on Equity

73,62 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 554 000	38 566 000	32 783 000	32 879 000
Net Income	3 148 000	3 909 000	3 067 000	3 146 000
Total Assets	10 195 000	10 212 000	7 945 000	7 833 000
Total Equity	4 276 000	4 759 000	3 515 000	3 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 554 000	38 566 000	32 783 000	32 879 000
Expenditure	38 299 000	33 301 000	28 653 000	28 591 000
Operating Profit	4 255 000	5 264 000	4 130 000	4 288 000
Financial Income	157 000	122 000	141 000	107 000
Financial Costs	395 000	323 000	300 000	337 000
Financial Balance	−238 000	−201 000	−159 000	−230 000
Earnings Before Tax	4 017 000	5 062 000	3 971 000	4 058 000
Tax	869 000	1 153 000	904 000	911 000
Net Income	3 148 000	3 909 000	3 067 000	3 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 851 000	2 583 000	3 214 000	370 000
Total Current Assets	8 344 000	7 629 000	4 732 000	7 463 000
Total Assets	10 195 000	10 212 000	7 945 000	7 833 000
Total Retained Equity	4 175 000	4 665 000	3 424 000	3 157 000
Total Equity	4 276 000	4 759 000	3 515 000	3 252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 919 000	5 453 000	4 430 000	4 581 000
Total Equity and Debt	10 195 000	10 212 000	7 945 000	7 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 696 000	38 017 000	32 182 000	32 371 000
Other Income	858 000	549 000	601 000	508 000
Revenue	42 554 000	38 566 000	32 783 000	32 879 000
Cost of Goods Sold	8 231 000	6 960 000	6 316 000	6 529 000
Salary Costs	20 378 000	17 614 000	15 603 000	15 466 000
Depreciation	732 000	731 000	469 000	182 000
Impairment	0	0	0	0
Expenditure	38 299 000	33 301 000	28 653 000	28 591 000
Operating Profit	4 255 000	5 264 000	4 130 000	4 288 000
Financial Income	157 000	122 000	141 000	107 000
Financial Costs	395 000	323 000	300 000	337 000
Financial Balance	−238 000	−201 000	−159 000	−230 000
Dividends	0	0	0	0
Net Income	3 148 000	3 909 000	3 067 000	3 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 786 000	2 518 000	3 145 000	54 000
Total Tangible Assets	1 786 000	2 518 000	3 145 000	54 000
Total Fiancial Fixed Assets	66 000	66 000	69 000	316 000
Total Fixed Assets	1 851 000	2 583 000	3 214 000	370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 664 000	5 748 000	3 571 000	4 773 000
Total Current Assets	8 344 000	7 629 000	4 732 000	7 463 000
Total Assets	10 195 000	10 212 000	7 945 000	7 833 000
Total Equity	4 276 000	4 759 000	3 515 000	3 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	605 000	456 000	415 000	672 000
Unpaid Taxes	1 974 000	1 495 000	1 170 000	1 062 000
Dividends	0	0	0	0
Other Current Debt	2 472 000	2 349 000	1 942 000	1 935 000
Total Current Debt	5 919 000	5 453 000	4 430 000	4 581 000
Total Equity and Debt	10 195 000	10 212 000	7 945 000	7 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,62 %	82,14 %	87,25 %	96,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10 %	13,65 %	12,6 %	13,04 %
Current Ratio	1,41	1,4	1,07	1,63
Quick Ratio	1,41	1,4	1,07	1,63
Equity Ratio	0,42	0,47	0,44	0,42
Gross Profit Margin	80,66 %	81,95 %	80,73 %	80,14 %