NORDSTRAND BYGG OG ANLEGG AS

5063 BERGEN

Finances

Share Ownership

Return on Equity

65,57 %

Current Ratio

0,41

Debt-to-Equity Ratio

4,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	410 000	127 000	210 000	88 000
Net Income	200 000	37 000	105 000	7 000
Total Assets	2 034 000	1 983 000	2 076 000	2 220 000
Total Equity	305 000	105 000	98 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	410 000	127 000	210 000	88 000
Expenditure	89 000	23 000	14 000	15 000
Operating Profit	321 000	104 000	196 000	73 000
Financial Income	0	0	0	0
Financial Costs	66 000	56 000	62 000	63 000
Financial Balance	−66 000	−56 000	−62 000	−63 000
Earnings Before Tax	256 000	48 000	134 000	9 000
Tax	56 000	11 000	30 000	2 000
Net Income	200 000	37 000	105 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 936 000	1 908 000	1 919 000	2 122 000
Total Current Assets	97 000	74 000	157 000	98 000
Total Assets	2 034 000	1 983 000	2 076 000	2 220 000
Total Retained Equity	275 000	75 000	68 000	13 000
Total Equity	305 000	105 000	98 000	43 000
Total Long-Term Debt	1 490 000	1 831 000	1 917 000	2 172 000
Total Current Debt	239 000	46 000	61 000	5 000
Total Equity and Debt	2 034 000	1 983 000	2 076 000	2 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	0	0
Other Income	376 000	127 000	210 000	88 000
Revenue	410 000	127 000	210 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	23 000	14 000	15 000
Operating Profit	321 000	104 000	196 000	73 000
Financial Income	0	0	0	0
Financial Costs	66 000	56 000	62 000	63 000
Financial Balance	−66 000	−56 000	−62 000	−63 000
Dividends	0	30 000	30 000	0
Net Income	200 000	37 000	105 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	40 000
Real Eastate	1 586 000	1 908 000	1 908 000	2 082 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 586 000	1 908 000	1 908 000	2 082 000
Total Fiancial Fixed Assets	350 000	0	0	0
Total Fixed Assets	1 936 000	1 908 000	1 919 000	2 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	13 000	89 000	80 000
Total Current Assets	97 000	74 000	157 000	98 000
Total Assets	2 034 000	1 983 000	2 076 000	2 220 000
Total Equity	305 000	105 000	98 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 490 000	1 831 000	1 917 000	2 172 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	30 000	30 000	0
Other Current Debt	152 000	16 000	31 000	5 000
Total Current Debt	239 000	46 000	61 000	5 000
Total Equity and Debt	2 034 000	1 983 000	2 076 000	2 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,57 %	35,24 %	107,14 %	16,28 %
Debt-to-Equity Ratio	4,89	17,44	19,56	50,51
Operating Profit Margin	78,29 %	81,89 %	93,33 %	82,95 %
Current Ratio	0,41	1,61	2,57	19,6
Quick Ratio	0,41	1,61	2,57	19,6
Equity Ratio	0,15	0,05	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %