H&H EIENDOM OG BYGG AS

4110 FORSAND

Finances

Share Ownership

Return on Equity

33,03 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 887 000	7 280 000	6 953 000	7 155 000
Net Income	2 892 000	2 857 000	2 219 000	1 269 000
Total Assets	51 283 000	45 051 000	39 765 000	42 253 000
Total Equity	8 757 000	8 513 000	8 511 000	7 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 887 000	7 280 000	6 953 000	7 155 000
Expenditure	3 348 000	3 103 000	3 391 000	4 144 000
Operating Profit	4 538 000	4 177 000	3 561 000	3 012 000
Financial Income	1 000	0	5 000	7 000
Financial Costs	832 000	514 000	720 000	1 392 000
Financial Balance	−831 000	−514 000	−715 000	−1 385 000
Earnings Before Tax	3 707 000	3 662 000	2 846 000	1 627 000
Tax	815 000	806 000	627 000	358 000
Net Income	2 892 000	2 857 000	2 219 000	1 269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 040 000	43 198 000	38 809 000	41 093 000
Total Current Assets	1 243 000	1 853 000	956 000	1 160 000
Total Assets	51 283 000	45 051 000	39 765 000	42 253 000
Total Retained Equity	2 251 000	2 007 000	2 005 000	1 424 000
Total Equity	8 757 000	8 513 000	8 511 000	7 930 000
Total Long-Term Debt	29 875 000	25 806 000	28 711 000	31 790 000
Total Current Debt	12 650 000	10 732 000	2 543 000	2 533 000
Total Equity and Debt	51 283 000	45 051 000	39 765 000	42 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 887 000	7 280 000	6 953 000	7 155 000
Revenue	7 887 000	7 280 000	6 953 000	7 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 391 000	1 848 000	2 284 000	2 502 000
Impairment	0	0	0	0
Expenditure	3 348 000	3 103 000	3 391 000	4 144 000
Operating Profit	4 538 000	4 177 000	3 561 000	3 012 000
Financial Income	1 000	0	5 000	7 000
Financial Costs	832 000	514 000	720 000	1 392 000
Financial Balance	−831 000	−514 000	−715 000	−1 385 000
Dividends	0	0	0	0
Net Income	2 892 000	2 857 000	2 219 000	1 269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 646 000	41 534 000	37 201 000	38 545 000
Machinery and Plant Facilities	3 394 000	1 664 000	1 608 000	2 548 000
Fixtures	0	0	0	0
Total Tangible Assets	50 040 000	43 198 000	38 809 000	41 093 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 040 000	43 198 000	38 809 000	41 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	747 000	1 067 000	956 000	1 160 000
Total Current Assets	1 243 000	1 853 000	956 000	1 160 000
Total Assets	51 283 000	45 051 000	39 765 000	42 253 000
Total Equity	8 757 000	8 513 000	8 511 000	7 930 000
Short-Term Group Debt	8 294 000	4 900 000	2 175 000	1 842 000
Total Long-Term Debt	29 875 000	25 806 000	28 711 000	31 790 000
Creditors	3 711 000	5 627 000	0	0
Unpaid Taxes	324 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	322 000	204 000	124 000	254 000
Total Current Debt	12 650 000	10 732 000	2 543 000	2 533 000
Total Equity and Debt	51 283 000	45 051 000	39 765 000	42 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,03 %	33,56 %	26,07 %	16 %
Debt-to-Equity Ratio	3,41	3,03	3,37	4,01
Operating Profit Margin	57,54 %	57,38 %	51,22 %	42,1 %
Current Ratio	0,1	0,17	0,38	0,46
Quick Ratio	0,1	0,17	0,38	0,46
Equity Ratio	0,17	0,19	0,21	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %