ØYSAND NÆRING AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

−2,94 %

Current Ratio

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	92 000	203 000
Net Income	−42 000	−27 000	−64 000	678 000
Total Assets	4 169 000	4 157 000	4 149 000	4 150 000
Total Equity	1 427 000	1 469 000	1 495 000	1 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	92 000	203 000
Expenditure	54 000	34 000	123 000	−619 000
Operating Profit	−54 000	−34 000	−31 000	822 000
Financial Income	0	0	0	0
Financial Costs	0	0	29 000	136 000
Financial Balance	0	0	−29 000	−136 000
Earnings Before Tax	−54 000	−35 000	−59 000	686 000
Tax	−12 000	−8 000	5 000	8 000
Net Income	−42 000	−27 000	−64 000	678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 169 000	4 157 000	4 149 000	4 149 000
Total Current Assets	0	0	0	0
Total Assets	4 169 000	4 157 000	4 149 000	4 150 000
Total Retained Equity	927 000	969 000	995 000	1 059 000
Total Equity	1 427 000	1 469 000	1 495 000	1 559 000
Total Long-Term Debt	2 712 000	2 667 000	2 649 000	2 533 000
Total Current Debt	30 000	22 000	5 000	57 000
Total Equity and Debt	4 169 000	4 157 000	4 149 000	4 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	92 000	203 000
Revenue	0	0	92 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	−649 000
Expenditure	54 000	34 000	123 000	−619 000
Operating Profit	−54 000	−34 000	−31 000	822 000
Financial Income	0	0	0	0
Financial Costs	0	0	29 000	136 000
Financial Balance	0	0	−29 000	−136 000
Dividends	0	0	0	0
Net Income	−42 000	−27 000	−64 000	678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	8 000	0	0
Real Eastate	4 149 000	4 149 000	4 149 000	4 149 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 149 000	4 149 000	4 149 000	4 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 169 000	4 157 000	4 149 000	4 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 169 000	4 157 000	4 149 000	4 150 000
Total Equity	1 427 000	1 469 000	1 495 000	1 559 000
Short-Term Group Debt	0	0	0	41 000
Total Long-Term Debt	2 712 000	2 667 000	2 649 000	2 533 000
Creditors	28 000	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	8 000
Total Current Debt	30 000	22 000	5 000	57 000
Total Equity and Debt	4 169 000	4 157 000	4 149 000	4 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,94 %	−1,84 %	−4,28 %	43,49 %
Debt-to-Equity Ratio	1,9	1,82	1,77	1,62
Operating Profit Margin	-	-	−33,7 %	404,93 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,34	0,35	0,36	0,38
Gross Profit Margin	-	-	100 %	100 %